CADE_ENERGY_LTD - Accounts


Company Registration No. 09514088 (England and Wales)
CADE ENERGY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CADE ENERGY LTD
COMPANY INFORMATION
Director
Mr E J Price
(Appointed 25 August 2022)
Company number
09514088
Registered office
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
The Royal Bank of Scotland Plc
Worcester Branch
5-9 St Nicholas Street
Worcester
Worcestershire
WR1 1UR
CADE ENERGY LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
CADE ENERGY LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CADE ENERGY LTD FOR THE PERIOD ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cade Energy Ltd for the period ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cade Energy Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cade Energy Ltd and state those matters that we have agreed to state to the Board of Directors of Cade Energy Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cade Energy Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Cade Energy Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Cade Energy Ltd. You consider that Cade Energy Ltd is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Cade Energy Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
21 September 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
CADE ENERGY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,249,922
645,757
Current assets
Debtors
4
2,133,090
1,963,706
Cash at bank and in hand
17,859
198
2,150,949
1,963,904
Creditors: amounts falling due within one year
5
(305,832)
(262,823)
Net current assets
1,845,117
1,701,081
Total assets less current liabilities
3,095,039
2,346,838
Creditors: amounts falling due after more than one year
6
(2,610,028)
(2,431,745)
Provisions for liabilities
8
(114,205)
-
0
Net assets/(liabilities)
370,806
(84,907)
Capital and reserves
Called up share capital
9
40,100
40,100
Revaluation reserve
10
481,835
-
0
Profit and loss reserves
(151,129)
(125,007)
Total equity
370,806
(84,907)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CADE ENERGY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2023 and are signed on its behalf by:
Mr E J Price
Director
Company Registration No. 09514088
CADE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Cade Energy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
5% on cost, 10% on cost & 20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CADE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 2 (2022 - 2).

CADE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost or valuation
At 1 May 2022
872,365
-
0
872,365
Additions
2,453
23,500
25,953
Revaluation
572,191
-
0
572,191
At 31 December 2022
1,447,009
23,500
1,470,509
Depreciation and impairment
At 1 May 2022
226,608
-
0
226,608
Depreciation charged in the period
78,824
3,917
82,741
Transfers
(88,762)
-
0
(88,762)
At 31 December 2022
216,670
3,917
220,587
Carrying amount
At 31 December 2022
1,230,339
19,583
1,249,922
At 30 April 2022
645,757
-
0
645,757

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2022
£
£
Plant and machinery
310,580
327,750

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2022
2022
£
£
Cost
273,199
-
Accumulated depreciation
(97,869)
-
Carrying value
175,330
-
CADE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 7 -
4
Debtors
2022
2022
Amounts falling due within one year:
£
£
Trade debtors
1,771
-
0
Other debtors
2,131,319
1,941,420
2,133,090
1,941,420
Deferred tax asset
-
0
22,286
2,133,090
1,963,706
5
Creditors: amounts falling due within one year
2022
2022
£
£
Trade creditors
136,579
105,704
Taxation and social security
3,017
-
0
Other creditors
166,236
157,119
305,832
262,823
6
Creditors: amounts falling due after more than one year
2022
2022
£
£
Amounts owed to group undertakings
2,582,228
2,335,635
Other creditors
27,800
96,110
2,610,028
2,431,745
7
Secured debts
The following secured debts are included within creditors:
2022
2022
£
£
Hire purchase contracts
192,433
251,664
Hire purchase contracts are secured against the assets to which they relate.
8
Provisions for liabilities
2022
2022
£
£
Deferred tax liabilities
114,205
-
0
CADE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 8 -
9
Called up share capital
2022
2022
£
£
Ordinary share capital
Issued and fully paid
40,100 Ordinary of £1 each
40,100
40,100
40,100
40,100
10
Revaluation reserve
2022
2022
£
£
At the beginning of the period
-
0
-
0
Revaluation surplus arising in the period
660,953
-
0
Deferred tax on revaluation of tangible assets
(125,581)
-
Depreciation surplus transferred to retained earnings
(53,537)
-
0
At the end of the period
481,835
-
0
11
Control

Ultimate parent company

The ultimate parent company is Edaljon AG, a company registered in Switzerland.

Ultimate controlling party

There is no ultimate controlling party.

2022-12-312022-05-01false21 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr M J WallMrs K J WallMr E J Price095140882022-05-012022-12-3109514088bus:Director32022-05-012022-12-3109514088bus:Director12022-05-012022-12-3109514088bus:Director22022-05-012022-12-3109514088bus:RegisteredOffice2022-05-012022-12-3109514088bus:Agent12022-05-012022-12-31095140882022-12-31095140882022-04-3009514088core:PlantMachinery2022-12-3109514088core:MotorVehicles2022-12-3109514088core:PlantMachinery2022-04-3009514088core:MotorVehicles2022-04-3009514088core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3109514088core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3009514088core:CurrentFinancialInstruments2022-12-3109514088core:CurrentFinancialInstruments2022-04-3009514088core:Non-currentFinancialInstruments2022-12-3109514088core:Non-currentFinancialInstruments2022-04-3009514088core:ShareCapital2022-12-3109514088core:ShareCapital2022-04-3009514088core:RevaluationReserve2022-12-3109514088core:RevaluationReserve2022-04-3009514088core:RetainedEarningsAccumulatedLosses2022-12-3109514088core:RetainedEarningsAccumulatedLosses2022-04-3009514088core:ShareCapitalOrdinaryShares2022-12-3109514088core:ShareCapitalOrdinaryShares2022-04-3009514088core:RevaluationReserve2022-04-3009514088core:RevaluationReserve2021-04-3009514088core:PlantMachinery2022-05-012022-12-3109514088core:MotorVehicles2022-05-012022-12-3109514088core:PlantMachinery2022-04-3009514088core:MotorVehicles2022-04-30095140882022-04-3009514088bus:OrdinaryShareClass12022-05-012022-12-3109514088bus:OrdinaryShareClass12022-12-3109514088core:RevaluationReserve2022-05-012022-12-31095140882021-05-012022-04-3009514088core:RevaluationReserve2021-05-012022-04-3009514088bus:PrivateLimitedCompanyLtd2022-05-012022-12-3109514088bus:SmallCompaniesRegimeForAccounts2022-05-012022-12-3109514088bus:FRS1022022-05-012022-12-3109514088bus:AuditExemptWithAccountantsReport2022-05-012022-12-3109514088bus:FullAccounts2022-05-012022-12-31xbrli:purexbrli:sharesiso4217:GBP