OWENS_OF_OSWESTRY_COACHES - Accounts


Company registration number 02584905 (England and Wales)
OWENS OF OSWESTRY COACHES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
OWENS OF OSWESTRY COACHES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
OWENS OF OSWESTRY COACHES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
2,198,262
2,229,580
Investments
6
3,126
15,009
2,201,389
2,244,590
Current assets
Stocks
5,000
5,000
Debtors
7
420,996
388,712
Cash at bank and in hand
98,190
158,021
524,186
551,733
Creditors: amounts falling due within one year
8
(538,808)
(640,108)
Net current liabilities
(14,622)
(88,375)
Total assets less current liabilities
2,186,767
2,156,215
Creditors: amounts falling due after more than one year
9
(470,090)
(541,202)
Provisions for liabilities
(300,325)
(291,924)
Net assets
1,416,352
1,323,089
Capital and reserves
Called up share capital
95,266
95,266
Share premium account
44,929
44,929
Profit and loss reserves
1,276,157
1,182,894
Total equity
1,416,352
1,323,089

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OWENS OF OSWESTRY COACHES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 September 2023
Mr M Owen
Director
Company registration number 02584905 (England and Wales)
OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Owens of Oswestry Coaches Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Beatrice Street, Oswestry, Shropshire, SY11 1QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, . The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.  Turnover is recognised on the date the company fulfils the obligation to the client, this being the date the client returns from travel.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill
Goodwill is written off in equal annual instalments over its estimated useful economic life.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold properties
Nil (Property Improvements - 7.5% straight line)
Leasehold properties
Over the term of the lease
Coaches
10% reducing balance basis
Fixtures, fittings & equipment
10% reducing balance basis and 33% reducing balance
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange
Transactions in foreign currencies are translated at the exchange rate ruling at the date of the transaction.  Monetry assets and liabilities in foreign currencies are translated at the rates of exchange ruling at the balance sheet date.  Where exchange differences result from the translation of foreign currency borrowings raised to acquire foreign assets they are taken to reserves and offset against the differences arising from the translation of those assets.  All other exchange differences are dealt with through the profit and loss account.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
38
38
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
14,565
Amortisation and impairment
At 1 January 2022 and 31 December 2022
14,564
Carrying amount
At 31 December 2022
1
At 31 December 2021
1
OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
69,778
3,961,776
4,031,554
Additions
-
0
382,110
382,110
Disposals
-
0
(356,450)
(356,450)
At 31 December 2022
69,778
3,987,436
4,057,214
Depreciation and impairment
At 1 January 2022
18,634
1,783,340
1,801,974
Depreciation charged in the year
-
0
246,152
246,152
Eliminated in respect of disposals
-
0
(189,174)
(189,174)
At 31 December 2022
18,634
1,840,318
1,858,952
Carrying amount
At 31 December 2022
51,144
2,147,118
2,198,262
At 31 December 2021
51,144
2,178,436
2,229,580
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
3,126
15,009
Fixed asset investments revalued

The value of the shares are by reference to the Balance Sheet value as at the year end. The historical cost of the investment was £50,000.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2022
15,009
Valuation changes
(11,883)
At 31 December 2022
3,126
Carrying amount
At 31 December 2022
3,126
At 31 December 2021
15,009
OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
189,550
168,015
Amounts owed by group undertakings and undertakings in which the company has a participating interest
88,275
50,147
Other debtors
143,171
170,550
420,996
388,712
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
44,705
45,632
Trade creditors
105,400
208,182
Amounts owed to group undertakings
4,892
26,280
Taxation and social security
18,968
15,248
Other creditors
364,843
344,766
538,808
640,108

Hire purchase liabilities of £268,116 (2021- £270,098) included within Other creditors are secured against tangible fixed assets to which they relate.

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
118,647
160,000
Other creditors
351,443
381,202
470,090
541,202

Hire purchase liabilities of £351,443 (2021 - £381,202) included within Other creditors are secured against tangible fixed assets to which they relate.

10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charge paid
2022
2021
£
£
Travelmaster Holidays Limited
10,000
10,000
OWENS OF OSWESTRY COACHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Related party transactions
(Continued)
- 10 -

The company paid business premises rent to the directors retirement benefit scheme; Owens Holdings Retirement Benefit Scheme of £12,000 (2021 - £12,000).

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Owens of Oswestry Limited
5,235
26,280

 

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Travelmaster Holidays Limited
72,545
43,490
Other related parties
3,557
2,362

Amounts due by other related parties includes a balance owed by Owens Holdings Retirement Benefit Scheme of £3,557 (2021 - £2,362).

11
Parent company

The parent company of Owens of Oswestry Coaches Limited is Owens of Oswestry Limited, a company incorporated in England and Wales., its registered office is 36 Beatrice Street, Oswestry, Shropshire, SY11 1QG.

2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr M Owen025849052022-01-012022-12-31025849052022-12-31025849052021-12-3102584905core:NetGoodwill2022-12-3102584905core:NetGoodwill2021-12-3102584905core:LandBuildings2022-12-3102584905core:OtherPropertyPlantEquipment2022-12-3102584905core:LandBuildings2021-12-3102584905core:OtherPropertyPlantEquipment2021-12-3102584905core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102584905core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102584905core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102584905core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102584905core:CurrentFinancialInstruments2022-12-3102584905core:CurrentFinancialInstruments2021-12-3102584905core:Non-currentFinancialInstruments2022-12-3102584905core:Non-currentFinancialInstruments2021-12-3102584905core:ShareCapital2022-12-3102584905core:ShareCapital2021-12-3102584905core:SharePremium2022-12-3102584905core:SharePremium2021-12-3102584905core:RetainedEarningsAccumulatedLosses2022-12-3102584905core:RetainedEarningsAccumulatedLosses2021-12-3102584905bus:Director12022-01-012022-12-3102584905core:Goodwill2022-01-012022-12-3102584905core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3102584905core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3102584905core:PlantMachinery2022-01-012022-12-3102584905core:FurnitureFittings2022-01-012022-12-3102584905core:MotorVehicles2022-01-012022-12-31025849052021-01-012021-12-3102584905core:NetGoodwill2021-12-3102584905core:LandBuildings2021-12-3102584905core:OtherPropertyPlantEquipment2021-12-31025849052021-12-3102584905core:LandBuildings2022-01-012022-12-3102584905core:OtherPropertyPlantEquipment2022-01-012022-12-3102584905core:WithinOneYear2022-12-3102584905core:WithinOneYear2021-12-3102584905bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102584905bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102584905bus:FRS1022022-01-012022-12-3102584905bus:AuditExemptWithAccountantsReport2022-01-012022-12-3102584905bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP