ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 13210672022-01-01falseNo description of principal activity70falsefalse 03711044 2022-01-01 2022-12-31 03711044 2021-01-01 2021-12-31 03711044 2022-12-31 03711044 2021-12-31 03711044 2021-01-01 03711044 c:Director1 2022-01-01 2022-12-31 03711044 c:Director2 2022-01-01 2022-12-31 03711044 c:Director3 2022-01-01 2022-12-31 03711044 c:RegisteredOffice 2022-01-01 2022-12-31 03711044 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 03711044 d:Buildings d:LongLeaseholdAssets 2022-12-31 03711044 d:Buildings d:LongLeaseholdAssets 2021-12-31 03711044 d:PlantMachinery 2022-01-01 2022-12-31 03711044 d:PlantMachinery 2022-12-31 03711044 d:PlantMachinery 2021-12-31 03711044 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03711044 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 03711044 d:MotorVehicles 2022-01-01 2022-12-31 03711044 d:MotorVehicles 2022-12-31 03711044 d:MotorVehicles 2021-12-31 03711044 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03711044 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 03711044 d:ComputerEquipment 2022-01-01 2022-12-31 03711044 d:ComputerEquipment 2022-12-31 03711044 d:ComputerEquipment 2021-12-31 03711044 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03711044 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 03711044 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 03711044 d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 03711044 d:CurrentFinancialInstruments 2022-12-31 03711044 d:CurrentFinancialInstruments 2021-12-31 03711044 d:CurrentFinancialInstruments 1 2022-12-31 03711044 d:CurrentFinancialInstruments 1 2021-12-31 03711044 d:Non-currentFinancialInstruments 2022-12-31 03711044 d:Non-currentFinancialInstruments 2021-12-31 03711044 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 03711044 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03711044 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 03711044 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 03711044 d:ShareCapital 2022-12-31 03711044 d:ShareCapital 2021-12-31 03711044 d:RetainedEarningsAccumulatedLosses 2022-12-31 03711044 d:RetainedEarningsAccumulatedLosses 2021-12-31 03711044 c:FRS102 2022-01-01 2022-12-31 03711044 c:Audited 2022-01-01 2022-12-31 03711044 c:FullAccounts 2022-01-01 2022-12-31 03711044 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 03711044 d:WithinOneYear 2022-12-31 03711044 d:WithinOneYear 2021-12-31 03711044 d:BetweenOneFiveYears 2022-12-31 03711044 d:BetweenOneFiveYears 2021-12-31 03711044 d:MoreThanFiveYears 2022-12-31 03711044 d:MoreThanFiveYears 2021-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2022-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2022-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2021-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2022-12-31 03711044 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2021-12-31 03711044 d:HirePurchaseContracts d:WithinOneYear 2022-12-31 03711044 d:HirePurchaseContracts d:WithinOneYear 2021-12-31 03711044 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-12-31 03711044 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-12-31 03711044 6 2022-01-01 2022-12-31 03711044 7 2022-01-01 2022-12-31 03711044 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 03711044 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 03711044 d:OtherDeferredTax 2022-12-31 03711044 d:OtherDeferredTax 2021-12-31 03711044 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-12-31 03711044 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 03711044









William Kirk Limited









Directors' Report and Financial Statements

For the Year Ended 31 December 2022

 
William Kirk Limited
 
 
Company Information


Directors
G R Norfolk 
P R Fields 
C Wagstaffe 




Registered number
03711044



Registered office
Adlington Industrial Estate
London Road

Adlington

Macclesfield

Cheshire

SK10 4NL




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

Lancashire Gate

21 Tiviot Dale

Stockport

Cheshire

SK1 1TD





 
William Kirk Limited
 

Contents



Page
Directors' Report
 
1 - 2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Balance Sheet
 
8
Notes to the Financial Statements
 
9 - 19


 
William Kirk Limited
 
 
 
Directors' Report
For the Year Ended 31 December 2022

The directors present their report and the financial statements for the year ended 31 December 2022.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

G R Norfolk 
P R Fields 
C Wagstaffe 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no post balance sheet events.

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
William Kirk Limited
 
 
 
Directors' Report (continued)
For the Year Ended 31 December 2022

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 




G R Norfolk
Director

Date: 26 September 2023

Page 2

 
William Kirk Limited
 
 
 
Independent Auditors' Report to the Members of William Kirk Limited
 

Opinion


We have audited the financial statements of William Kirk Limited (the 'Company') for the year ended 31 December 2022, which comprise the Statement of Comprehensive Income, the Balance Sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2022 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 
William Kirk Limited
 
 
 
Independent Auditors' Report to the Members of William Kirk Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 
Page 4

 
William Kirk Limited
 
 
 
Independent Auditors' Report to the Members of William Kirk Limited (continued)


Identifying and assessing potential risks related to irregularities
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
• The nature of the industry and sector in which the company operates; the control environment and business     performance including key drivers for directors' remuneration, bonus levels and performance targets.
• The outcome of enquiries of local management and parent company management, including whether management    was aware of any instances of non-compliance with laws and regulations, and whether management had knowledge   of any actual, suspected, or alleged fraud. 
• Supporting documentation relating to the Company's policies and procedures for:
    - Identifying, evaluating, and complying with laws and regulations
    - Detecting and responding to the risks of fraud
• The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
• The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the    financial statements and any potential indicators of fraud.
• The legal and regulatory framework in which the Company operates, particularly those laws and regulations which    have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or    which had a fundamental effect on the operations of the Company, including General Data Protection requirements,   Anti-bribery and Corruption, Coronavirus Job Retention Scheme, Goods Vehicle (Licensing of Operators) Act, and   The Vehicle Drivers Regulations.
Audit response to risks identified
Our procedures to respond to the risks identified included the following:
• Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with    the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
• Discussions with management, including consideration of known or suspected instances of non-compliance with    laws and regulations and fraud.
• Evaluation and testing of the operating effectiveness of management’s controls designed to prevent and detect    irregularities.
• Enquiring of management about any actual and potential litigation and claims.
• Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of    material misstatement due to fraud.
• Reading minutes of meetings of those charges with governance.
We have also considered the risk of fraud through management override of controls by:
• Testing the appropriateness of journal entries and other adjustments. We have used data analytics software to    identify accounting transactions which may pose a heightened risk of material misstatement, whether due to fraud or   error.
• Challenging assumptions made by management in their significant accounting estimates, and assessing whether the    judgements made in making accounting estimates are indicative of a potential bias; and
• Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of    business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them.  Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Page 5

 
William Kirk Limited
 
 
 
Independent Auditors' Report to the Members of William Kirk Limited (continued)



A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





John Glover (Senior Statutory Auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants
Statutory Auditors
Lancashire Gate
21 Tiviot Dale
Stockport
Cheshire
SK1 1TD

Date: 26 September 2023
Page 6

 
William Kirk Limited
 
 
Statement of Comprehensive Income
For the Year Ended 31 December 2022

2022
2021
£
£

  

Turnover
  
8,625,353
8,498,688

Cost of sales
  
(7,185,625)
(7,021,451)

Gross profit
  
1,439,728
1,477,237

Administrative expenses
  
(1,313,209)
(1,415,016)

Operating profit
  
126,519
62,221

Interest payable and similar expenses
  
(31,220)
(24,143)

Profit before tax
  
95,299
38,078

Tax on profit
  
(9,965)
7,053

Profit for the financial year
  
85,334
45,131

There was no other comprehensive income for 2022 (2021:£NIL).

The notes on pages 9 to 19 form part of these financial statements.

Page 7

 
William Kirk Limited
Registered number: 03711044

Balance Sheet
As at 31 December 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
654,516
828,602

Investments
 5 
53,795
53,795

  
708,311
882,397

Current assets
  

Stocks
 6 
59,335
54,946

Debtors: amounts falling due within one year
 7 
1,323,494
2,165,850

Cash at bank and in hand
 8 
94,768
71,827

  
1,477,597
2,292,623

Creditors: amounts falling due within one year
 9 
(1,470,008)
(2,608,668)

Net current assets/(liabilities)
  
 
 
7,589
 
 
(316,045)

Total assets less current liabilities
  
715,900
566,352

Creditors: amounts falling due after more than one year
 10 
(62,055)
-

Provisions for liabilities
  

Deferred tax
 12 
(2,159)
-

Net assets
  
651,686
566,352


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
641,686
556,352

  
651,686
566,352


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



G R Norfolk
Director

Date: 26 September 2023


The notes on pages 9 to 19 form part of these financial statements.

Page 8

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

1.


General information

William Kirk Limited is a private company limited by shares and incorporated in England and Wales.  The address of the registered office and principal places of business is Adlington Industrial Estate, London Road, Adlington, Macclesfield, Cheshire, SK10 4NL. The company's registered number is 03711044.
The nature of the company's operation and its principal activity is the provision of road haulage and warehousing services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company accounting policies.
The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The following paragraphs set out the basis of which the directors have reached their conclusion.
Management has prepared forecasts which show the company will be able to realise its assets and discharge its liabilities in the normal course of business. Accordingly, the directors believe it is appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Contract haulage income is recognised on completion of the service.

Page 9

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 10

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 11

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance and straight-line basis.

Depreciation is provided on the following basis:

Leasehold improvements
-
Straight line over the length of lease
Plant and machinery
-
20% straight line basis
Motor vehicles
-
20-25% reducing balance basis
Computer equipment
-
20% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

At 1 January 2022, management reviewed the useful lives of tangible fixed assets and determined that the depreciation for plant and machinery should be changed from 15% reducing balance to 20% straight line, computer equipment should be changed from 25% reducing balance to 20% straight line and trailers held within motor vehicles should be changed from 25% reducing balance to 20% reducing balance.  As a result of the useful lives being reviewed and changed, the total depreciation charge in respect of plant and machinery is £50 lower, the total depreciation charge in repect of computer equipment is £4,053 lower and the total depreciation charge in respect of motor vehicles is £915 higher.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 12

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 13

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 67 (2021 -70).

Page 14

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

4.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2022
270,642
87,640
1,772,061
112,286
2,242,629


Additions
15,845
7,974
11,451
23,490
58,760


Disposals
-
-
(422,845)
(6,564)
(429,409)



At 31 December 2022

286,487
95,614
1,360,667
129,212
1,871,980



Depreciation


At 1 January 2022
99,822
47,125
1,200,019
67,061
1,414,027


Charge for the year on owned assets
13,210
9,043
61,100
10,342
93,695


Charge for the year on financed assets
-
-
57,449
-
57,449


Disposals
-
-
(342,801)
(4,906)
(347,707)



At 31 December 2022

113,032
56,168
975,767
72,497
1,217,464



Net book value



At 31 December 2022
173,455
39,446
384,900
56,715
654,516



At 31 December 2021
170,820
40,515
572,042
45,225
828,602

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
128,100
279,784

Page 15

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2022
53,795



At 31 December 2022
53,795





6.


Stocks

2022
2021
£
£

Raw materials and consumables
59,335
54,946



7.


Debtors

2022
2021
£
£


Trade debtors
941,380
1,822,970

Amounts owed by group undertakings
107,824
75,996

Other debtors
879
792

Prepayments and accrued income
273,411
258,286

Deferred taxation
-
7,806

1,323,494
2,165,850



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
94,768
71,827


Page 16

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
430,446
481,896

Amounts owed to group undertakings
445,492
491,667

Other taxation and social security
242,045
241,338

Obligations under finance lease and hire purchase contracts
72,436
195,594

Proceeds of factored debts
192,190
1,097,915

Other creditors
29,124
36,760

Accruals and deferred income
58,275
63,498

1,470,008
2,608,668


Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.
The invoice discounting facility is secured on certain book debts of the company.


10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Net obligations under finance leases and hire purchase contracts
62,055
-


Net obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.


11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
75,187
200,844

Between 1-5 years
62,656
-

137,843
200,844

Page 17

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

12.


Deferred taxation




2022
2021


£

£






At beginning of year
7,806
753


Charged to profit or loss
(9,965)
7,053



At end of year
(2,159)
7,806

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(2,958)
4,465

Other timing differences
799
3,341

(2,159)
7,806


13.


Contingent liabilities

The company is party to a fixed and floating charge over its assets to secure the liabilities of Kinaxia Logistics Limited and its subsidiary undertakings.


14.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £47,978 (2021: £44,318). Contributions totaling £3,196 (2021: £17,582) were payable to the fund at the balance sheet date.

Page 18

 
William Kirk Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2022

15.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£

Land and buildings


Not later than 1 year
243,000
243,000

Later than 1 year and not later than 5 years
972,000
972,000

Later than 5 years
769,500
2,227,500

1,984,500
3,442,500

2022
2021

£
£

Plant and machinery


Not later than 1 year
378,377
198,755

Later than 1 year and not later than 5 years
642,772
282,025

1,021,149
480,780


16.


Controlling party

The company's immediate parent undertaking is Kinaxia Transport and Warehousing Limited, a company registered in England and Wales.
The company's ultimate parent undertaking is Kinaxia Limited, a company registered in England and Wales, company number 07466536. Kinaxia Limited's registered office is Adlington Business Park, Adlington, Macclesfield, SK10 4NL. This company prepares consolidated financial statements. There is no overall controlling party of Kinaxia Limited. 

 
Page 19