Ripley Properties Limited - Period Ending 2022-12-31

Ripley Properties Limited - Period Ending 2022-12-31


Ripley Properties Limited 09441386 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.30.9574.0 true 09441386 2022-01-01 2022-12-31 09441386 2022-12-31 09441386 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-12-31 09441386 core:CurrentFinancialInstruments 2022-12-31 09441386 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09441386 core:Non-currentFinancialInstruments 2022-12-31 09441386 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 09441386 bus:SmallEntities 2022-01-01 2022-12-31 09441386 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09441386 bus:FullAccounts 2022-01-01 2022-12-31 09441386 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09441386 bus:RegisteredOffice 2022-01-01 2022-12-31 09441386 bus:Director1 2022-01-01 2022-12-31 09441386 bus:Director2 2022-01-01 2022-12-31 09441386 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 09441386 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09441386 countries:EnglandWales 2022-01-01 2022-12-31 09441386 2021-12-31 09441386 2021-01-01 2021-12-31 09441386 2021-12-31 09441386 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-12-31 09441386 core:CurrentFinancialInstruments 2021-12-31 09441386 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09441386 core:Non-currentFinancialInstruments 2021-12-31 09441386 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09441386

Ripley Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Ripley Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Ripley Properties Limited

Company Information

Directors

T. F. Mulligan

E. H. Mulligan

Registered office

176 Station Road
Cropston
Leicester
Leicestershire
LE7 7HF

Accountants

Robert Whowell & Partners LLP
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Ripley Properties Limited

(Registration number: 09441386)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Investment property

4

3,650,000

3,650,000

Current assets

 

Debtors

5

383,667

224,432

Cash at bank and in hand

 

2,131

228,129

 

385,798

452,561

Creditors: Amounts falling due within one year

6

(447,277)

(497,578)

Net current liabilities

 

(61,479)

(45,017)

Total assets less current liabilities

 

3,588,521

3,604,983

Creditors: Amounts falling due after more than one year

6

(1,275,884)

(1,479,521)

Provisions for liabilities

(291,492)

(221,534)

Net assets

 

2,021,145

1,903,928

Capital and reserves

 

Called up share capital

7

99

99

Revaluation reserve

911,547

981,505

Retained earnings

1,109,499

922,324

Shareholders' funds

 

2,021,145

1,903,928

 

Ripley Properties Limited

(Registration number: 09441386)
Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 September 2023 and signed on its behalf by:
 

.........................................
T. F. Mulligan
Director

 

Ripley Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
176 Station Road
Cropston
Leicester
Leicestershire
LE7 7HF

These financial statements were authorised for issue by the Board on 22 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the rents received in the ordinary course of the company’s activities. Turnover is shown net of refunds, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Ripley Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the profit and loss account.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ripley Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Investment properties

2022
£

At 1 January 2022

3,650,000

At 31 December 2022

3,650,000

The fair value of the company's investment properties were revalued on 5 January 2022 by an independent valuer.

The investment properties were revalued by Innes England, Chartered Surveyors. The valuation was carried out using a fair value basis.

The directors are of the opinion that there has been no material change in value since that date.

 

Ripley Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

287,400

189,000

Amounts owed by related parties

9

96,267

-

Other debtors

 

-

35,432

   

383,667

224,432

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

208,000

208,000

Trade creditors

 

-

600

Amounts owed to related parties

9

-

79,133

Taxation and social security

 

163,677

134,245

Accruals and deferred income

 

75,600

75,600

 

447,277

497,578

Creditors include bank loans which are secured of £208,000 (2021 - £208,000).

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

1,275,884

1,479,521

Creditors include bank loans which are secured of £1,275,884 (2021 - £1,479,521).

 

Ripley Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A of £1 each

30

30

30

30

Ordinary B of £1 each

30

30

30

30

Ordinary C of £1 each

30

30

30

30

Ordinary D of £1 each

3

3

3

3

Ordinary E of £1 each

3

3

3

3

Ordinary F of £1 each

3

3

3

3

 

99

99

99

99

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

1,275,884

1,479,521

2022
£

2021
£

Current loans and borrowings

Bank borrowings

208,000

208,000

9

Related party transactions

During the year the company received rent of £300,000 from a company under common control.

At the year end a company under common control owed £96,267 (2021 - was owed £79,733) to the company.

During the year parties closely related to the directors received dividends of £6,000.