Pack-It (NI) Ltd iXBRL


Surf AccountsProduction v1.0.0 v1.0.0 2022-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the wholesale and retail distribution of packaging materials. 25 September 2023 1 1 NI048957 2022-12-31 NI048957 2021-12-31 NI048957 2020-12-31 NI048957 2022-01-01 2022-12-31 NI048957 2021-01-01 2021-12-31 NI048957 uk-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 NI048957 uk-curr:PoundSterling 2022-01-01 2022-12-31 NI048957 uk-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 NI048957 uk-bus:FullAccounts 2022-01-01 2022-12-31 NI048957 uk-bus:Director1 2022-01-01 2022-12-31 NI048957 uk-bus:RegisteredOffice 2022-01-01 2022-12-31 NI048957 uk-bus:Agent1 2022-01-01 2022-12-31 NI048957 uk-core:ShareCapital 2022-12-31 NI048957 uk-core:ShareCapital 2021-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2022-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2021-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2022-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-12-31 NI048957 uk-bus:FRS102 2022-01-01 2022-12-31 NI048957 uk-core:PlantMachinery 2022-01-01 2022-12-31 NI048957 uk-core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 NI048957 uk-core:CurrentFinancialInstruments 2022-12-31 NI048957 uk-core:CurrentFinancialInstruments 2021-12-31 NI048957 uk-core:WithinOneYear 2022-12-31 NI048957 uk-core:WithinOneYear 2021-12-31 NI048957 uk-core:WithinOneYear 2022-12-31 NI048957 uk-core:WithinOneYear 2021-12-31 NI048957 uk-core:AfterOneYear 2022-12-31 NI048957 uk-core:AfterOneYear 2021-12-31 NI048957 uk-core:BetweenOneTwoYears 2022-12-31 NI048957 uk-core:BetweenOneTwoYears 2021-12-31 NI048957 uk-core:BetweenTwoFiveYears 2022-12-31 NI048957 uk-core:BetweenTwoFiveYears 2021-12-31 NI048957 2022-01-01 2022-12-31 NI048957 uk-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Registration Number: NI048957
 
 
Pack-It (NI) Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2022
Pack-It (NI) Ltd
DIRECTOR AND OTHER INFORMATION

 
Director Mr Colin Gray
 
 
Company Registration Number NI048957
 
 
Registered Office and Business Address 62 Fenaghy Road
Galgorm
Ballymena
Co. Antrim
BT42 1FL
Northern Ireland
 
 
Accountants MG accountants
(Portadown)
25-27 Carleton Street
Armagh
Co. Armagh
BT62 3EP
Northern Ireland
 
 
Bankers Danske Bank
  Forestside
  Belfast
  Co. Antrim
  BT8 6FX
  United Kingdom



Pack-It (NI) Ltd
Company Registration Number: NI048957
BALANCE SHEET
as at 31 December 2022

2022 2021
Notes £ £
 
Fixed Assets
Tangible assets 4 649 866
───────── ─────────
 
Current Assets
Stocks 5 655 1,055
Debtors 6 25,966 27,910
───────── ─────────
26,621 28,965
───────── ─────────
Creditors: amounts falling due within one year 7 (71,307) (50,443)
───────── ─────────
Net Current Liabilities (44,686) (21,478)
───────── ─────────
Total Assets less Current Liabilities (44,037) (20,612)
 
Creditors:
amounts falling due after more than one year 8 (21,553) (24,248)
───────── ─────────
Net Liabilities (65,590) (44,860)
═════════ ═════════
 
Capital and Reserves
Called up share capital 4 4
Retained earnings (65,594) (44,864)
───────── ─────────
Equity attributable to owners of the company (65,590) (44,860)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 25 September 2023
           
           
________________________________          
Mr Colin Gray          
Director          
           



Pack-It (NI) Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2022

   
1. General Information
 
Pack-It (NI) Ltd is a company limited by shares incorporated in Northern Ireland. 62 Fenaghy Road, Galgorm, Ballymena, Co. Antrim, BT42 1FL, Northern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2022 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared in accordance with the historical cost convention as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised upon dispatch of the goods.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 15% Straight line
  Fixtures, fittings and equipment - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stock is valued at the lower of cost and net realisable value.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
Government grants
Revenuel grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 1, (2021 - 1).
 
  2022 2021
  Number Number
 
Director 1 1
  ═════════ ═════════
     
4. Tangible assets
  Plant and
  machinery
   
  £
Cost
At 1 January 2022 1,534
  ─────────
 
At 31 December 2022 1,534
  ─────────
Depreciation
At 1 January 2022 668
Charge for the financial year 217
  ─────────
At 31 December 2022 885
  ─────────
Net book value
At 31 December 2022 649
  ═════════
At 31 December 2021 866
  ═════════
       
5. Stocks 2022 2021
  £ £
 
Finished goods and goods for resale 655 1,055
  ═════════ ═════════
       
6. Debtors 2022 2021
  £ £
 
Trade debtors 25,966 22,867
Taxation  (Note 9) - 5,043
  ───────── ─────────
  25,966 27,910
  ═════════ ═════════
       
7. Creditors 2022 2021
Amounts falling due within one year £ £
 
Bank overdrafts 11,536 12,443
Bank loan 3,731 3,731
Trade creditors 53,204 31,069
Taxation  (Note 9) 1,253 50
Accruals 1,583 3,150
  ───────── ─────────
  71,307 50,443
  ═════════ ═════════
       
8. Creditors 2022 2021
Amounts falling due after more than one year £ £
 
Bank loan 21,553 24,248
  ═════════ ═════════
 
Loans and overdrafts
Repayable in one year or less, or on demand (Note 7) 15,267 16,174
Repayable between one and two years 3,731 3,731
Repayable between two and five years 17,822 20,517
  ───────── ─────────
  36,820 40,422
  ═════════ ═════════
 
       
9. Taxation 2022 2021
  £ £
 
Debtors:
VAT - 4,225
PAYE / NI - 818
  ───────── ─────────
  - 5,043
  ═════════ ═════════
Creditors:
VAT 1,203 -
Corporation tax 50 50
  ───────── ─────────
  1,253 50
  ═════════ ═════════
       
10. Going Concern
 
These accounts have been prepared on the going concern basis, on the understanding that the director will continue to financially support the company during this uncertain period.