Almeda Facilities Limited - Period Ending 2022-12-31

Almeda Facilities Limited - Period Ending 2022-12-31


Almeda Facilities Limited 03993371 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of providing facilities management services, including planned and reactive maintenance, to the public and private sectors Digita Accounts Production Advanced 6.30.9574.0 true true true 03993371 2022-01-01 2022-12-31 03993371 2022-12-31 03993371 bus:Director1 1 2022-12-31 03993371 bus:Director3 1 2022-12-31 03993371 core:RetainedEarningsAccumulatedLosses 2022-12-31 03993371 core:ShareCapital 2022-12-31 03993371 core:CurrentFinancialInstruments 2022-12-31 03993371 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03993371 core:Non-currentFinancialInstruments 2022-12-31 03993371 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03993371 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 03993371 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 03993371 core:PlantMachinery 2022-12-31 03993371 bus:SmallEntities 2022-01-01 2022-12-31 03993371 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 03993371 bus:FullAccounts 2022-01-01 2022-12-31 03993371 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 03993371 bus:RegisteredOffice 2022-01-01 2022-12-31 03993371 bus:Director1 2022-01-01 2022-12-31 03993371 bus:Director1 1 2022-01-01 2022-12-31 03993371 bus:Director3 2022-01-01 2022-12-31 03993371 bus:Director3 1 2022-01-01 2022-12-31 03993371 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 03993371 core:LandBuildings 2022-01-01 2022-12-31 03993371 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 03993371 core:LandBuildings core:ShortLeaseholdAssets 2022-01-01 2022-12-31 03993371 core:PlantMachinery 2022-01-01 2022-12-31 03993371 1 2022-01-01 2022-12-31 03993371 countries:UnitedKingdom 2022-01-01 2022-12-31 03993371 2021-12-31 03993371 bus:Director1 1 2021-12-31 03993371 bus:Director3 1 2021-12-31 03993371 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 03993371 core:LandBuildings core:ShortLeaseholdAssets 2021-12-31 03993371 core:PlantMachinery 2021-12-31 03993371 2021-01-01 2021-12-31 03993371 2021-12-31 03993371 bus:Director1 1 2021-12-31 03993371 bus:Director3 1 2021-12-31 03993371 core:RetainedEarningsAccumulatedLosses 2021-12-31 03993371 core:ShareCapital 2021-12-31 03993371 core:CurrentFinancialInstruments 2021-12-31 03993371 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03993371 core:Non-currentFinancialInstruments 2021-12-31 03993371 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 03993371 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 03993371 core:LandBuildings core:ShortLeaseholdAssets 2021-12-31 03993371 core:PlantMachinery 2021-12-31 03993371 bus:Director1 1 2021-01-01 2021-12-31 03993371 bus:Director3 1 2021-01-01 2021-12-31 03993371 bus:Director1 1 2020-12-31 03993371 bus:Director3 1 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 03993371

Almeda Facilities Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Almeda Facilities Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Almeda Facilities Limited

(Registration number: 03993371)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

318,898

156,796

Current assets

 

Debtors

5

2,170,197

2,129,236

Cash at bank and in hand

 

473,451

505,600

 

2,643,648

2,634,836

Creditors: Amounts falling due within one year

6

(1,556,360)

(1,282,244)

Net current assets

 

1,087,288

1,352,592

Total assets less current liabilities

 

1,406,186

1,509,388

Creditors: Amounts falling due after more than one year

6

(220,882)

(302,083)

Provisions for liabilities

(36,368)

(14,113)

Net assets

 

1,148,936

1,193,192

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,148,836

1,193,092

Total equity

 

1,148,936

1,193,192

 

Almeda Facilities Limited

(Registration number: 03993371)
Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2023 and signed on its behalf by:
 

Mr B George
Director

   
     
 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 5.1 Paintworks
Arnos Vale
Bristol
BS4 3EH
United Kingdom

These financial statements were authorised for issue by the Board on 26 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are accrued on a systematic basis over the period that the related costs have been recognised. Where the costs have already been incurred then government grants are credited to the profit and loss account in full.

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

Straight line over 2, 5 and 10 years

Plant and machinery

Straight line over 10, 8, 7, 6, 5, 4, 3 and 2 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 50 (2021 - 37).

4

Tangible assets

Included within the net book value of land and buildings below is £2,152 (2021 - £3,052) in respect of short leasehold land and buildings.

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Long leasehold land and buildings
£

Short leasehold land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2022

69,036

25,508

377,449

471,993

Additions

-

-

250,814

250,814

Disposals

-

-

(8,257)

(8,257)

At 31 December 2022

69,036

25,508

620,006

714,550

Depreciation

At 1 January 2022

-

22,456

292,741

315,197

Charge for the year

-

900

87,812

88,712

Eliminated on disposal

-

-

(8,257)

(8,257)

At 31 December 2022

-

23,356

372,296

395,652

Carrying amount

At 31 December 2022

69,036

2,152

247,710

318,898

At 31 December 2021

69,036

3,052

84,708

156,796

5

Debtors

Note

2022
£

2021
£

Trade debtors

 

1,189,595

890,598

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

698,328

698,328

Other debtors

 

233,570

416,253

Prepayments and accrued income

 

48,704

124,057

Total current trade and other debtors

 

2,170,197

2,129,236

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

7

190,699

150,018

Trade creditors

 

658,515

412,681

Taxation and social security

 

392,633

389,535

Other creditors

 

55,253

60,424

Accruals and deferred income

 

259,260

269,586

 

1,556,360

1,282,244

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

220,882

302,083

Creditors include bank loans and overdrafts which are secured of £411,581 (2021 - £452,101).

 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

177,083

302,083

HP and finance lease liabilities

43,799

-

220,882

302,083

2022
£

2021
£

Current loans and borrowings

Bank borrowings

125,000

125,000

HP and finance lease liabilities

65,699

25,018

190,699

150,018

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £96,000 (2021 - £493,333).

9

Related party transactions

Transactions with directors

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

Mr G George

67,648

143,714

(190,000)

21,362

         
       

Mr B George

108,348

166,630

(227,756)

47,222

         
       

 

2021

At 1 January 2021
£

Advances to director
£

Repayments by director
£

At 31 December 2021
£

Mr G George

56,289

11,359

-

67,648

         
       

Mr B George

110,829

338,476

(340,957)

108,348

         
       

 
 

Almeda Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Parent and ultimate parent undertaking

The company's immediate parent is Almeda (Holdings) Limited, incorporated in the UK.

The registered office and principal place of business of Almeda (Holdings) Limited is Unit 5.1 Paintworks, Arnos Vale, Bristol, BS4 3EH.