Arrowmere_Capital_1_Limit - Accounts


Company registration number 06823546 (England and Wales)
Arrowmere Capital 1 Limited
financial statements
For the year ended 31 December 2022
Arrowmere Capital 1 Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
Arrowmere Capital 1 Limited
Statement of financial position
As at 31 December 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment property
5
21,310,000
20,030,000
Current assets
Debtors
6
1,890,289
1,541,067
Cash at bank and in hand
335,026
460,201
2,225,315
2,001,268
Creditors: amounts falling due within one year
7
(4,171,671)
(4,028,200)
Net current liabilities
(1,946,356)
(2,026,932)
Total assets less current liabilities
19,363,644
18,003,068
Creditors: amounts falling due after more than one year
8
(10,263,441)
(10,613,441)
Provisions for liabilities
(1,760,829)
(1,092,572)
Net assets
7,339,374
6,297,055
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
7,339,274
6,296,955
Total equity
7,339,374
6,297,055

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 September 2023 and are signed on its behalf by:
Mr S J Ashworth
Mr A C Park
Director
Director
Company Registration No. 06823546
Arrowmere Capital 1 Limited
Notes to the financial statements
For the year ended 31 December 2022
- 2 -
1
Accounting policies
Company information

Arrowmere Capital 1 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 40 Peter Street, Manchester, England, M2 5GP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements cover the company as an individual entity.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation thattrue the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of property rental income (comprising rents, service charge and insurance rents) accounted for on an accruals basis, net of VAT.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost. Where there is an element of a gift, for example where a property is transferred from a sister company at less than book value, the gift element is recognised at a cost of £nil.

 

The investment property is subsequently measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of investment property

Investment property is measured using the fair value model and as such requires significant judgement from the directors. The valuation has been based on the directors knowledge of the portfolio of investment properties taking account of geographical locations, estimated rental values and external valuations undertaken in the period.

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
29,267
99,720
Adjustments in respect of prior periods
(99,720)
(8,209)
Total current tax
(70,453)
91,511
Deferred tax
Origination and reversal of timing differences
668,257
-
0
Total tax charge
597,804
91,511
5
Investment property
2022
£
Fair value
At 1 January 2022
20,030,000
Revaluations
1,280,000
At 31 December 2022
21,310,000

The fair value of the investment property has been determined by the directors of the company on an open market value for existing use basis. The valuation has been based on the directors knowledge of the portfolio of investment properties taking account of the geographical locations and their estimated rental value.

 

The company's investment properties were valued in 2022 by an external professional valuer. The third part valuation is not materially different to the value included in the financial statements.

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
153,567
383,063
Amounts owed by group undertakings
1,726,622
1,147,904
Other debtors
100
100
Prepayments and accrued income
10,000
10,000
1,890,289
1,541,067
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
350,000
350,000
Trade creditors
476,327
251,031
Amounts owed to group undertakings
2,354,910
2,345,583
Corporation tax
29,267
144,665
Other taxation and social security
62,303
80,540
Other creditors
124,518
105,491
Accruals and deferred income
774,346
750,890
4,171,671
4,028,200

Bank loans of £350,000 (2021: £350,000) disclosed under creditors falling due within one year were secured by the company by way of a first legal mortgage and a first fixed charge over the property of the company.

8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
10,263,441
10,613,441

Bank loans of £10,263,441 (2021: £10,613,441) disclosed under creditors falling due after more than one year were secured by the company by way of a first legal mortgage and a first fixed charge over the property of the company.

 

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
- 7 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
1,760,829
1,092,572
2022
Movements in the year:
£
Liability at 1 January 2022
1,092,572
Charge to profit or loss
668,257
Liability at 31 December 2022
1,760,829
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Reserves

Included within profit and loss reserves are non-distributable reserves of £5,659,864 (2021: £4,699,864).

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Susan Redmond FCA
Statutory Auditor:
DJH Mitten Clarke Audit Limited
13
Events after the reporting date

Following the year end the company extended its period of funding with existing lenders to December 2025.

Arrowmere Capital 1 Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
- 8 -
14
Ultimate parent company

The company is a 100% owned subsidiary of Arrowmere Holdings Limited, which is the ultimate parent company. The ultimate parent company prepares consolidated financial statements as at 31 December 2022 and these financial statements may be obtained from 40 Peter Street, Manchester, M2 5GP.

2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr Stephen John AshworthMr Andrew Charles ParkMrs Julie BlackMr Henry Phillip HillMr Matthew Stephen BintMr Samuel David AshworthMs A L Beumont1042319068235462022-01-012022-12-31068235462022-12-31068235462021-12-3106823546core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106823546core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106823546core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106823546core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106823546core:CurrentFinancialInstruments2022-12-3106823546core:CurrentFinancialInstruments2021-12-3106823546core:ShareCapital2022-12-3106823546core:ShareCapital2021-12-3106823546core:RetainedEarningsAccumulatedLosses2022-12-3106823546core:RetainedEarningsAccumulatedLosses2021-12-3106823546bus:Director12022-01-012022-12-3106823546bus:Director22022-01-012022-12-31068235462021-01-012021-12-3106823546core:UKTax2022-01-012022-12-3106823546core:UKTax2021-01-012021-12-31068235462021-12-3106823546core:Non-currentFinancialInstruments2022-12-3106823546core:Non-currentFinancialInstruments2021-12-3106823546bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106823546bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106823546bus:FRS1022022-01-012022-12-3106823546bus:Audited2022-01-012022-12-3106823546bus:Director32022-01-012022-12-3106823546bus:Director42022-01-012022-12-3106823546bus:Director52022-01-012022-12-3106823546bus:Director62022-01-012022-12-3106823546bus:Director72022-01-012022-12-3106823546bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP