Feral.io Ltd. - Accounts to registrar (filleted) - small 23.2.5

Feral.io Ltd. - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 11569545 director 1.1.22 31.12.22 31.12.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure115695452021-12-31115695452022-12-31115695452022-01-012022-12-31115695452020-12-31115695452021-01-012021-12-31115695452021-12-3111569545ns16:EnglandWales2022-01-012022-12-3111569545ns15:PoundSterling2022-01-012022-12-3111569545ns11:Director12022-01-012022-12-3111569545ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3111569545ns11:SmallEntities2022-01-012022-12-3111569545ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3111569545ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111569545ns11:FullAccounts2022-01-012022-12-311156954512022-01-012022-12-3111569545ns11:OrdinaryShareClass12022-01-012022-12-3111569545ns11:RegisteredOffice2022-01-012022-12-3111569545ns6:CurrentFinancialInstruments2022-12-3111569545ns6:CurrentFinancialInstruments2021-12-3111569545ns6:ShareCapital2022-12-3111569545ns6:ShareCapital2021-12-3111569545ns6:RetainedEarningsAccumulatedLosses2022-12-3111569545ns6:RetainedEarningsAccumulatedLosses2021-12-3111569545ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111569545ns6:NetGoodwill2021-12-3111569545ns6:NetGoodwill2022-01-012022-12-3111569545ns6:NetGoodwill2022-12-3111569545ns6:NetGoodwill2021-12-3111569545ns6:CostValuation2021-12-3111569545ns6:AdditionsToInvestments2022-12-3111569545ns6:CostValuation2022-12-3111569545ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3111569545ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111569545ns11:OrdinaryShareClass12022-12-3111569545ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-3111569545ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 11569545 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Feral.io Ltd.

Feral.io Ltd. (Registered number: 11569545)

Contents of the Financial Statements
for the Year Ended 31 December 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Feral.io Ltd.

Company Information
for the Year Ended 31 December 2022







DIRECTOR: Mr J McQuistan





REGISTERED OFFICE: C/O KKVMS LLP
Capital Tower
91 Waterloo Road
London
SE1 8RT





REGISTERED NUMBER: 11569545 (England and Wales)





ACCOUNTANTS: KKVMS LLP
Chartered Certified Accountants
Capital Tower
91 Waterloo Road
London
SE1 8RT

Feral.io Ltd. (Registered number: 11569545)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 130,000 195,000
Investments 5 125,977 67,177
255,977 262,177

CURRENT ASSETS
Debtors 6 16,744 -
Cash at bank 2,042,198 1,743,404
2,058,942 1,743,404
CREDITORS
Amounts falling due within one year 7 391,376 455,976
NET CURRENT ASSETS 1,667,566 1,287,428
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,923,543

1,549,605

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Retained earnings 1,913,543 1,539,605
SHAREHOLDERS' FUNDS 10 1,923,543 1,549,605

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Feral.io Ltd. (Registered number: 11569545)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 July 2023 and were signed by:





Mr J McQuistan - Director


Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements
for the Year Ended 31 December 2022


1. STATUTORY INFORMATION

Feral.io Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2022
and 31 December 2022 325,000
AMORTISATION
At 1 January 2022 130,000
Charge for year 65,000
At 31 December 2022 195,000
NET BOOK VALUE
At 31 December 2022 130,000
At 31 December 2021 195,000

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2022 67,177
Additions 58,800
At 31 December 2022 125,977
NET BOOK VALUE
At 31 December 2022 125,977
At 31 December 2021 67,177

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 16,744 -

Feral.io Ltd. (Registered number: 11569545)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 98,981 44,037
Taxation and social security 111,058 151,362
Other creditors 181,337 260,577
391,376 455,976

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
10,000 Ordinary £1 10,000 10,000

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr J McQuistan.

10. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2022 2021
£    £   
Profit for the financial year 375,938 542,086
Dividends (2,000 ) (2,000 )
373,938 540,086
Opening shareholders' funds - 1,009,519
Net addition to shareholders' funds 373,938 1,549,605
Opening shareholders' funds 1,549,605 -
Closing shareholders' funds 1,923,543 1,549,605