MAGENTA PROPERTIES LIMITED - Accounts to registrar (filleted) - small 23.2.5

MAGENTA PROPERTIES LIMITED - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 02723167 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027231672021-12-31027231672022-12-31027231672022-01-012022-12-31027231672020-12-31027231672021-01-012021-12-31027231672021-12-3102723167ns10:Originalns15:EnglandWales2022-01-012022-12-3102723167ns14:PoundSterlingns10:Original2022-01-012022-12-3102723167ns10:Originalns10:Director12022-01-012022-12-3102723167ns10:Original2022-01-012022-12-3102723167ns10:Original2022-12-3102723167ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3102723167ns10:Originalns10:SmallEntities2022-01-012022-12-3102723167ns10:Originalns10:AuditExempt-NoAccountantsReport2022-01-012022-12-3102723167ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3102723167ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3102723167ns10:Originalns10:FullAccounts2022-01-012022-12-3102723167ns10:Originalns10:Director22022-01-012022-12-3102723167ns10:Originalns10:Director32022-01-012022-12-3102723167ns10:Originalns10:Director42022-01-012022-12-3102723167ns10:CompanySecretary1ns10:Original2022-01-012022-12-3102723167ns10:Originalns10:RegisteredOffice2022-01-012022-12-3102723167ns10:Original2021-12-3102723167ns10:Originalns5:CurrentFinancialInstruments2022-12-3102723167ns10:Originalns5:CurrentFinancialInstruments2021-12-3102723167ns10:Originalns5:Non-currentFinancialInstruments2022-12-3102723167ns10:Originalns5:Non-currentFinancialInstruments2021-12-3102723167ns5:ShareCapitalns10:Original2022-12-3102723167ns5:ShareCapitalns10:Original2021-12-3102723167ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3102723167ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3102723167ns10:Originalns5:PlantMachinery2022-01-012022-12-3102723167ns10:Originalns5:FurnitureFittings2022-01-012022-12-3102723167ns10:Originalns5:ComputerEquipment2022-01-012022-12-3102723167ns10:Original2021-01-012021-12-3102723167ns10:Originalns5:PlantMachinery2021-12-3102723167ns10:Originalns5:FurnitureFittings2021-12-3102723167ns10:Originalns5:ComputerEquipment2021-12-3102723167ns10:Original2021-12-3102723167ns10:Originalns5:PlantMachinery2022-12-3102723167ns10:Originalns5:FurnitureFittings2022-12-3102723167ns10:Originalns5:ComputerEquipment2022-12-3102723167ns10:Originalns5:PlantMachinery2021-12-3102723167ns10:Originalns5:FurnitureFittings2021-12-3102723167ns10:Originalns5:ComputerEquipment2021-12-3102723167ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3102723167ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3102723167ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-12-3102723167ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2021-12-3102723167ns5:Securedns10:Original2022-12-3102723167ns5:Securedns10:Original2021-12-3102723167ns10:Original1ns10:Director12021-12-3102723167ns10:Original1ns10:Director12020-12-3102723167ns10:Original1ns10:Director12022-01-012022-12-3102723167ns10:Original1ns10:Director12021-01-012021-12-3102723167ns10:Original1ns10:Director12022-12-3102723167ns10:Original1ns10:Director12021-12-3102723167ns10:Originalns10:Director222021-12-3102723167ns10:Originalns10:Director222020-12-3102723167ns10:Originalns10:Director222022-01-012022-12-3102723167ns10:Originalns10:Director222021-01-012021-12-3102723167ns10:Originalns10:Director222022-12-3102723167ns10:Originalns10:Director222021-12-3102723167ns10:Originalns10:Director332021-12-3102723167ns10:Originalns10:Director332020-12-3102723167ns10:Originalns10:Director332022-01-012022-12-3102723167ns10:Originalns10:Director332021-01-012021-12-3102723167ns10:Originalns10:Director332022-12-3102723167ns10:Originalns10:Director332021-12-3102723167ns10:Originalns10:Director442021-12-3102723167ns10:Originalns10:Director442020-12-3102723167ns10:Originalns10:Director442022-01-012022-12-3102723167ns10:Originalns10:Director442021-01-012021-12-3102723167ns10:Originalns10:Director442022-12-3102723167ns10:Originalns10:Director442021-12-31
REGISTERED NUMBER: 02723167 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

MAGENTA PROPERTIES LIMITED

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MAGENTA PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: A J Egginton
Mrs S A Egginton
J A J Egginton
Miss A S Egginton





SECRETARY: Mrs S A Eggington





REGISTERED OFFICE: 1 Chew Lodge
Tunbridge Road
Chew Magna
Bristol
BS40 8SX





REGISTERED NUMBER: 02723167 (England and Wales)





ACCOUNTANTS: Keller & Co
367b Church Road
Frampton Cotterell
Bristol
BS36 2AQ

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 4 2,420 1,444
Investment property 5 1,731,115 1,468,918
1,733,535 1,470,362

CURRENT ASSETS
Stocks 535,980 1,697,393
Debtors 6 1,004 23,040
Cash at bank 290,988 379,830
827,972 2,100,263
CREDITORS
Amounts falling due within one year 7 (649,691 ) (1,017,776 )
NET CURRENT ASSETS 178,281 1,082,487
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,911,816

2,552,849

CREDITORS
Amounts falling due after more than one
year

8

(33,333

)

(1,010,000

)

PROVISIONS FOR LIABILITIES (451 ) (263 )
NET ASSETS 1,878,032 1,542,586

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 1,878,028 1,542,582
SHAREHOLDERS' FUNDS 1,878,032 1,542,586

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2023 and were signed on its behalf by:





A J Egginton - Director


MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

MAGENTA PROPERTIES LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - Straight line over 3 years

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 January 2022 2,299 5,197 9,161 16,657
Additions - - 2,333 2,333
At 31 December 2022 2,299 5,197 11,494 18,990
DEPRECIATION
At 1 January 2022 1,824 4,519 8,870 15,213
Charge for year 119 170 1,068 1,357
At 31 December 2022 1,943 4,689 9,938 16,570
NET BOOK VALUE
At 31 December 2022 356 508 1,556 2,420
At 31 December 2021 475 678 291 1,444

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2022 1,468,918
Additions 355,197
Disposals (93,000 )
At 31 December 2022 1,731,115
NET BOOK VALUE
At 31 December 2022 1,731,115
At 31 December 2021 1,468,918

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 1,004 23,040

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 505,949 118,470
Taxation and social security 112,917 67,295
Other creditors 30,825 832,011
649,691 1,017,776

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 33,333 1,010,000

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst - 1,010,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 539,282 1,128,470

The bank loan is secured on Homefield, 10 St Mary's Road, Portishead..

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
A J Egginton
Balance outstanding at start of year (826 ) 3,434
Amounts advanced 72,440 49,240
Amounts repaid (72,110 ) (53,500 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (496 ) (826 )

Mrs S A Egginton
Balance outstanding at start of year (666 ) 4,962
Amounts advanced 72,495 49,372
Amounts repaid (72,087 ) (55,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (258 ) (666 )

J A J Egginton
Balance outstanding at start of year (50 ) 200
Amounts repaid (2,000 ) (250 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,050 ) (50 )

MAGENTA PROPERTIES LIMITED (REGISTERED NUMBER: 02723167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Miss A S Egginton
Balance outstanding at start of year (76,700 ) -
Amounts advanced 68,960 -
Amounts repaid (2,000 ) (76,700 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (9,740 ) (76,700 )

11. RELATED PARTY DISCLOSURES

The company is owned and controlled by its directors - Mr A J Egginton and Mrs S Egginton.