The Northern Portrush Hotel Limited - Accounts to registrar (filleted) - small 23.2.5

The Northern Portrush Hotel Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 NI627990 Board of Directors 1.1.22 31.12.22 31.12.22 26.9.23 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI6279902021-12-31NI6279902022-12-31NI6279902022-01-012022-12-31NI6279902020-12-31NI6279902021-01-012021-12-31NI6279902021-12-31NI627990ns16:NorthernIreland2022-01-012022-12-31NI627990ns15:PoundSterling2022-01-012022-12-31NI627990ns11:Director12022-01-012022-12-31NI627990ns11:PrivateLimitedCompanyLtd2022-01-012022-12-31NI627990ns11:SmallEntities2022-01-012022-12-31NI627990ns11:Audited2022-01-012022-12-31NI627990ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31NI627990ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-31NI627990ns11:FullAccounts2022-01-012022-12-31NI627990ns11:Director22022-01-012022-12-31NI627990ns11:Director32022-01-012022-12-31NI627990ns11:Director42022-01-012022-12-31NI627990ns11:Director52022-01-012022-12-31NI627990ns11:RegisteredOffice2022-01-012022-12-31NI627990ns6:CurrentFinancialInstruments2022-12-31NI627990ns6:CurrentFinancialInstruments2021-12-31NI627990ns6:Non-currentFinancialInstruments2022-12-31NI627990ns6:Non-currentFinancialInstruments2021-12-31NI627990ns6:ShareCapital2022-12-31NI627990ns6:ShareCapital2021-12-31NI627990ns6:RetainedEarningsAccumulatedLosses2022-12-31NI627990ns6:RetainedEarningsAccumulatedLosses2021-12-31NI627990ns6:LandBuildings2021-12-31NI627990ns6:PlantMachinery2021-12-31NI627990ns6:FurnitureFittings2021-12-31NI627990ns6:LandBuildings2022-01-012022-12-31NI627990ns6:PlantMachinery2022-01-012022-12-31NI627990ns6:FurnitureFittings2022-01-012022-12-31NI627990ns6:LandBuildings2022-12-31NI627990ns6:PlantMachinery2022-12-31NI627990ns6:FurnitureFittings2022-12-31NI627990ns6:LandBuildings2021-12-31NI627990ns6:PlantMachinery2021-12-31NI627990ns6:FurnitureFittings2021-12-31NI627990ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-31NI627990ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31NI627990ns6:DeferredTaxation2021-12-31NI627990ns6:DeferredTaxation2022-12-31
REGISTERED NUMBER: NI627990 (Northern Ireland)












Audited Financial Statements

for the Year Ended 31 December 2022

for

The Northern Portrush Hotel Limited

The Northern Portrush Hotel Limited (Registered number: NI627990)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Northern Portrush Hotel Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: Mr P Durkan
Mr L Duddy
Mr B Duddy Jnr
Mrs G Durkan
Mr G McCartney



REGISTERED OFFICE: City Hotel
Queens Quay
Londonderry
BT48 7AS



REGISTERED NUMBER: NI627990 (Northern Ireland)



AUDITORS: HMCI Limited
T/A Hamill McIlwaine
Chartered Accountants and Statutory Auditors
28-30 Old Mountfield Road
Omagh
Co. Tyrone
BT79 7BJ



SOLICITORS: McCartney & Casey
3-4 Castle Street
Londonderry
Co Londonderry
BT48 6BX

The Northern Portrush Hotel Limited (Registered number: NI627990)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,733,204 2,800,898

CURRENT ASSETS
Inventories 12,407 13,527
Debtors 5 189,920 393,285
Cash at bank 182,325 245,020
384,652 651,832
CREDITORS
Amounts falling due within one year 6 652,042 766,301
NET CURRENT LIABILITIES (267,390 ) (114,469 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,465,814

2,686,429

CREDITORS
Amounts falling due after more than one
year

7

(1,684,137

)

(1,892,668

)

PROVISIONS FOR LIABILITIES 8 (29,722 ) (36,244 )

ACCRUALS AND DEFERRED INCOME (1,755 ) (3,508 )
NET ASSETS 750,200 754,009

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 749,200 753,009
SHAREHOLDERS' FUNDS 750,200 754,009

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 26 September 2023 and were signed on its behalf by:





Mr G McCartney - Director


The Northern Portrush Hotel Limited (Registered number: NI627990)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

The Northern Portrush Hotel Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The principal activity of the company is owning and operating a hotel.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.Turnover is recognised when and to the extent that the company obtains the right to consideration in exchange for its performance.

Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of the assets less their residual value over their estimated useful lives, on the following basis:

Freehold property2 - 5% straight line
Plant and machinery7.5% straight line
Fixtures, fittings and equipment15% straight line

Depreciation is not charged on freehold land.

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively, if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the net proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Impairment

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit and loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


The Northern Portrush Hotel Limited (Registered number: NI627990)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Short-term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

Going concern
The directors have a reasonable expectation that there is sufficient resources available to allow the company to continue to operate for a period of not less than 12 months from the date of the approval of the financial statements and for the foreseeable future. Therefore the directors have adopted the going concern basis in preparing these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 36 (2021 - 30 ) .

The Northern Portrush Hotel Limited (Registered number: NI627990)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2022 2,915,424 352,623 144,897 3,412,944
Additions - - 2,116 2,116
At 31 December 2022 2,915,424 352,623 147,013 3,415,060
DEPRECIATION
At 1 January 2022 323,017 181,701 107,328 612,046
Charge for year 30,172 26,447 13,191 69,810
At 31 December 2022 353,189 208,148 120,519 681,856
NET BOOK VALUE
At 31 December 2022 2,562,235 144,475 26,494 2,733,204
At 31 December 2021 2,592,407 170,922 37,569 2,800,898

5. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 33,753 12,481
Amounts owed by group undertakings 146,432 250,000
Other debtors 8,735 129,804
188,920 392,285

Amounts falling due after more than one year:
Amounts owed by group undertakings 1,000 1,000

Aggregate amounts 189,920 393,285

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 266,044 266,044
Trade creditors 58,228 70,357
Taxation and social security 62,092 107,385
Other creditors 265,678 322,515
652,042 766,301

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 1,684,137 1,892,668

The Northern Portrush Hotel Limited (Registered number: NI627990)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2022 2021
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 619,961 828,492

8. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 29,722 36,244

Deferred
tax
£   
Balance at 1 January 2022 36,244
Accelerated capital allowances (6,522 )
Balance at 31 December 2022 29,722

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr Rodney Hamill FCA (Senior Statutory Auditor)
for and on behalf of HMCI Limited

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended 31 December 2022:

£   

Balance at start of year1,297
Amounts advanced366
Amounts repaid(1,558)
Balance at end of year105