CIVILMEAD_LIMITED - Accounts


Company registration number 02073856 (England and Wales)
CIVILMEAD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CIVILMEAD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CIVILMEAD LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,889
6,165
Investment property
4
15,250,166
12,743,521
15,255,055
12,749,686
Current assets
Debtors
5
3,726,353
3,710,537
Cash at bank and in hand
502,562
448,367
4,228,915
4,158,904
Creditors: amounts falling due within one year
6
(1,045,950)
(1,126,055)
Net current assets
3,182,965
3,032,849
Total assets less current liabilities
18,438,020
15,782,535
Creditors: amounts falling due after more than one year
7
(5,640,457)
(5,247,904)
Provisions for liabilities
8
(1,156,105)
(590,373)
Net assets
11,641,458
9,944,258
Capital and reserves
Called up share capital
2,250
2,250
Share premium account
425,189
425,189
Profit and loss reserves
11,214,019
9,516,819
Total equity
11,641,458
9,944,258

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CIVILMEAD LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
O A Pabani
Director
Company Registration No. 02073856
CIVILMEAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Civilmead Limited is a private company limited by shares incorporated in England and Wales. The registered office is 151 Plashet Road, London, E13 0RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The company presents its accounts for the year ended 31 December 2022. The prior year accounts spanned the period 1 October 2020 to 31 December 2021, a period greater than twelve months.

1.4
Turnover

Turnover comprises the fair value of rental income received or receivable in the ordinary course of the company's activities. The company recognises revenue on a straight line basis over the term of the lease agreement.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CIVILMEAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CIVILMEAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022 and 31 December 2022
66,555
Depreciation and impairment
At 1 January 2022
60,390
Depreciation charged in the year
1,276
At 31 December 2022
61,666
Carrying amount
At 31 December 2022
4,889
At 31 December 2021
6,165
4
Investment property
2022
£
Fair value
At 1 January 2022
12,743,521
Additions
282,974
Revaluations
2,223,671
At 31 December 2022
15,250,166
CIVILMEAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
128,533
90,313
Other debtors
3,597,820
3,620,224
3,726,353
3,710,537
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
129,396
281,574
Trade creditors
2,696
-
0
Taxation and social security
182,915
280,415
Other creditors
730,943
564,066
1,045,950
1,126,055
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
5,640,457
5,247,904

The company has allowed a fixed charge and a floating charge over the company’s assets as security against loan balances.

8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
1,156,105
590,373
2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr O A PabaniA F A PabaniS Pabani020738562022-01-012022-12-31020738562022-12-31020738562021-12-3102073856core:OtherPropertyPlantEquipment2022-12-3102073856core:OtherPropertyPlantEquipment2021-12-3102073856core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102073856core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102073856core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102073856core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102073856core:CurrentFinancialInstruments2022-12-3102073856core:CurrentFinancialInstruments2021-12-3102073856core:ShareCapital2022-12-3102073856core:ShareCapital2021-12-3102073856core:SharePremium2022-12-3102073856core:SharePremium2021-12-3102073856core:RetainedEarningsAccumulatedLosses2022-12-3102073856core:RetainedEarningsAccumulatedLosses2021-12-3102073856bus:Director12022-01-012022-12-3102073856core:PlantMachinery2022-01-012022-12-31020738562020-10-012021-12-3102073856core:OtherPropertyPlantEquipment2021-12-3102073856core:OtherPropertyPlantEquipment2022-01-012022-12-31020738562021-12-3102073856core:WithinOneYear2022-12-3102073856core:WithinOneYear2021-12-3102073856core:Non-currentFinancialInstruments2022-12-3102073856core:Non-currentFinancialInstruments2021-12-3102073856bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102073856bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102073856bus:FRS1022022-01-012022-12-3102073856bus:AuditExemptWithAccountantsReport2022-01-012022-12-3102073856bus:Director22022-01-012022-12-3102073856bus:CompanySecretary12022-01-012022-12-3102073856bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP