ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-01-01false22truetrue 01084809 2022-01-01 2022-12-31 01084809 2021-01-01 2021-12-31 01084809 2022-12-31 01084809 2021-12-31 01084809 c:Director1 2022-01-01 2022-12-31 01084809 c:Director2 2022-01-01 2022-12-31 01084809 d:PlantMachinery 2022-01-01 2022-12-31 01084809 d:PlantMachinery 2022-12-31 01084809 d:PlantMachinery 2021-12-31 01084809 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01084809 d:FreeholdInvestmentProperty 2022-12-31 01084809 d:FreeholdInvestmentProperty 2021-12-31 01084809 d:CurrentFinancialInstruments 2022-12-31 01084809 d:CurrentFinancialInstruments 2021-12-31 01084809 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01084809 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01084809 d:ShareCapital 2022-12-31 01084809 d:ShareCapital 2021-12-31 01084809 d:RevaluationReserve 2022-01-01 2022-12-31 01084809 d:RevaluationReserve 2022-12-31 01084809 d:RevaluationReserve 2021-12-31 01084809 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 01084809 d:RetainedEarningsAccumulatedLosses 2022-12-31 01084809 d:RetainedEarningsAccumulatedLosses 2021-12-31 01084809 c:OrdinaryShareClass1 2022-01-01 2022-12-31 01084809 c:OrdinaryShareClass1 2021-01-01 2021-12-31 01084809 c:OrdinaryShareClass1 2022-12-31 01084809 c:OrdinaryShareClass1 2021-12-31 01084809 c:FRS102 2022-01-01 2022-12-31 01084809 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 01084809 c:FullAccounts 2022-01-01 2022-12-31 01084809 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01084809 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01084809 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01084809 d:TaxLossesCarry-forwardsDeferredTax 2022-12-31 01084809 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 01084809 6 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 01084809


 

MIDLAND ALLOY WINDOWS CO. LIMITED
 
UNAUDITED
 
ANNUAL REPORT
 
FOR THE YEAR ENDED 31 DECEMBER 2022

 
MIDLAND ALLOY WINDOWS CO. LIMITED
REGISTERED NUMBER: 01084809

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 3 
1,317
2,854

Investments
  
312,876
333,894

Investment property
 4 
2,653,476
2,653,476

  
2,967,669
2,990,224

Current assets
  

Debtors: amounts falling due within one year
 5 
509,707
488,003

Cash and cash equivalents
  
626,129
911,662

  
1,135,836
1,399,665

Creditors: amounts falling due within one year
 6 
(180,523)
(121,853)

Net current assets
  
 
 
955,313
 
 
1,277,812

Total assets less current liabilities
  
3,922,982
4,268,036

Provisions for liabilities
  

Deferred tax
 7 
(28,713)
(23,508)

Net assets
  
3,894,269
4,244,528


Capital and reserves
  

Called up share capital 
 8 
100
100

Revaluation reserve
 9 
1,164,784
1,164,784

Profit and loss account
 9 
2,729,385
3,079,644

  
3,894,269
4,244,528


Page 1

 
MIDLAND ALLOY WINDOWS CO. LIMITED
REGISTERED NUMBER: 01084809

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Beirne
M Beirne
Director
Director


Date: 19 September 2023
Date:19 September 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MIDLAND ALLOY WINDOWS CO. LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies

 
1.1

Basis of preparation of financial statements

Midland Alloy Windows Co. Limited (''the company'') is a limited liability company incorporated and domiciled in the United Kingdom. The address of its registered office is disclosed on the company information page. The financial statements are prepared in Sterling (£), which is the functional currency of the company. The financial statements are for the year ended 31 December 2022 (2021: year ended 31 December 2021).
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
1.2

Turnover

Turnover is recognised to extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover comprises rents receivable from the investment properties during the year.

 
1.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and equipment
-
15%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
MIDLAND ALLOY WINDOWS CO. LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.5

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
1.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

 
1.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021: 2).


3.


Tangible fixed assets





Plant & machinery

£



Cost or valuation


At 1 January 2022
446,489



At 31 December 2022

446,489



Depreciation


At 1 January 2022
443,635


Charge for the year on owned assets
1,537



At 31 December 2022

445,172



Net book value



At 31 December 2022
1,317



At 31 December 2021
2,854

Page 4

 
MIDLAND ALLOY WINDOWS CO. LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
2,653,476



At 31 December 2022
2,653,476


Comprising


Cost
1,497,711

Revaluation surplus/(deficit):
Revaluation surplus/(deficit):

Revaluation 2005-2012
1,155,765

At 31 December 2022
2,653,476

The  valuations were made by the directors, on an open market value for existing use basis.



Page 5

 
MIDLAND ALLOY WINDOWS CO. LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
107,090
103,748

Other debtors
402,617
376,130

Prepayments and accrued income
-
8,125

509,707
488,003



6.


Creditors: amounts falling due within one year

2022
2021
£
£

Trade creditors
-
2,973

Corporation tax
39,933
45,300

Other taxation and social security
30,372
15,689

Other creditors
44,397
8,400

Accruals and deferred income
65,821
49,491

180,523
121,853



7.


Deferred taxation




2022


£






At beginning of year
(23,508)


Charged to profit or loss
(5,205)



At end of year
(28,713)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(10,345)
(15,550)

Property revaluation
39,058
39,058

28,713
23,508

Page 6

 
MIDLAND ALLOY WINDOWS CO. LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021: 100) Ordinary shares of £1 each
100
100



9.


Reserves

Revaluation reserve

The revaluation reserve represents the movemnets between historical cost and fair value of investment property.


Profit and loss account

The profit and loss account includes all current and prior period accumulated profits and losses.


Page 7