ELY_NORTH_CONSORTIUM_LLP - Accounts


Limited Liability Partnership registration number OC403463 (England and Wales)
ELY NORTH CONSORTIUM LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
ELY NORTH CONSORTIUM LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
A L Lee
C Jackson
Mr R J Lee
LLP registration number
OC403463
Registered office
Whitebridge Farm Office
Ely Road
Littleport
Ely
CB6 1RT
Auditor
Ensors Accountants LLP
Victory House
Vision Park
Chivers Way
Histon
CB24 9ZR
ELY NORTH CONSORTIUM LLP
CONTENTS
Page
Members' report
1 - 2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Reconciliation of members' interests
9 - 10
Statement of cash flows
11
Notes to the financial statements
12 - 17
ELY NORTH CONSORTIUM LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The members present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the limited liability partnership was trading in land.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

A member's capital requirement is linked to their share of profit and the financing requirement of the limited liability partnership. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

A L Lee
C Jackson
Mr R J Lee
Auditor

Ensors Accountants LLP were appointed as auditor to the limited liability partnership and in accordance with section 485 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008), a resolution proposing that they be re-appointed will be put at a general meeting.

Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the limited liability partnership will continue in business.

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ELY NORTH CONSORTIUM LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

  •     so far as the members are aware, there is no relevant audit information of which the limited liability partnership's auditor is unaware, and

  •     the members have taken all the steps that ught to have taken as members in order to make themselves aware of any relevant audit information and to establish that the limited liability partnership's auditor is aware of that information.

Approved by the members on 27 September 2023 and signed on behalf by:
27 September 2023
A L Lee
Designated Member
ELY NORTH CONSORTIUM LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELY NORTH CONSORTIUM LLP
- 3 -
Opinion

We have audited the financial statements of Ely North Consortium LLP (the 'limited liability partnership') for the year ended 31 December 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the reconciliation of members' interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the limited liability partnership's affairs as at 31 December 2022 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

ELY NORTH CONSORTIUM LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELY NORTH CONSORTIUM LLP
- 4 -

Opinions on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of the audit:

  • the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of members

As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

  • obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the limited liability partnership operates in and how the limited liability partnership is complying with the legal and regulatory framework;

  • inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;

  • discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the limited liability partnership's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

ELY NORTH CONSORTIUM LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELY NORTH CONSORTIUM LLP
- 5 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jayson Lawson
Senior Statutory Auditor
For and on behalf of Ensors Accountants LLP
27 September 2023
Chartered Accountants
Statutory Auditor
Victory House
Vision Park
Chivers Way
Histon
CB24 9ZR
ELY NORTH CONSORTIUM LLP
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2022
2021
Notes
£
£
Turnover
3
-
13,922,678
Cost of sales
(372,498)
(13,770,281)
Gross (loss)/profit
(372,498)
152,397
Administrative expenses
(30,327)
(35,365)
Operating (loss)/profit
4
(402,825)
117,032
Interest receivable and similar income
7
151,079
221,255
(Loss)/profit for the financial year before members' remuneration and profit shares available for discretionary division among members
(251,746)
338,287

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ELY NORTH CONSORTIUM LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
£
£
(Loss)/profit for the financial year available for discretionary division among members
(251,746)
338,287
Other comprehensive income
-
-
Total comprehensive income for the year
(251,746)
338,287
ELY NORTH CONSORTIUM LLP
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 8 -
2022
2021
Notes
£
£
£
£
Current assets
Debtors falling due after more than one year
8
-
3,458,348
Debtors falling due within one year
8
15,609,553
21,221,575
Cash at bank and in hand
148,816
365,551
15,758,369
25,045,474
Creditors: amounts falling due within one year
9
(353,007)
(322,691)
Net current assets and net assets attributable to members
15,405,362
24,722,783
Represented by:
Loans and other debts due to members within one year
Other amounts
15,405,362
24,722,783
The financial statements were approved by the members and authorised for issue on 27 September 2023 and are signed on their behalf by:
27 September 2023
A L Lee
Designated member
Limited Liability Partnership Registration No. OC403463
ELY NORTH CONSORTIUM LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2022
£
£
£
£
Members' interests at 1 January 2022
-
24,722,783
24,722,783
24,722,783
Loss for the financial year available for discretionary division among members
(251,746)
-
-
(251,746)
Members' interests after loss for the year
(251,746)
24,722,783
24,722,783
24,471,037
Allocation of loss for the financial year
251,746
(251,746)
(251,746)
-
Other movements
-
(9,065,675)
(9,065,675)
(9,065,675)
Members' interests at 31 December 2022
-
15,405,362
15,405,362
15,405,362
ELY NORTH CONSORTIUM LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2021
£
£
£
£
Members' interests at 1 January 2021
-
8,790,195
8,790,195
8,790,195
Profit for the financial year available for discretionary division among members
338,287
-
-
338,287
Members' interests after profit for the year
338,287
8,790,195
8,790,195
9,128,482
Allocation of profit for the financial year
(338,287)
338,287
338,287
-
Introduced by members
-
22,774,828
22,774,828
22,774,828
Other movements
-
(7,180,527)
(7,180,527)
(7,180,527)
Members' interests at 31 December 2021
-
24,722,783
24,722,783
24,722,783
ELY NORTH CONSORTIUM LLP
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
13
8,697,861
(17,830,004)
Investing activities
Interest received
151,079
221,255
Net cash generated from investing activities
151,079
221,255
Financing activities
Capital introduced by members (classified as debt or equity)
-
22,774,828
Payments to members
(9,065,675)
(7,180,527)
Net cash (used in)/generated from financing activities
(9,065,675)
15,594,301
Net decrease in cash and cash equivalents
(216,735)
(2,014,448)
Cash and cash equivalents at beginning of year
365,551
2,379,999
Cash and cash equivalents at end of year
148,816
365,551
ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
1
Accounting policies
Limited liability partnership information

Ely North Consortium LLP is a limited liability partnership incorporated in England and Wales. The registered office is Whitebridge Farm Office, Ely Road, Littleport, Ely, CB6 1RT.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. The members have considered the impact on it’s forecasts and working capital requirements for a period of 12 months from the date of signing of these financial statements. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents land sales, exclusive of value added tax. Sales are recognised on completion of contract.

If, at the Balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the Balance sheet date are carried forward as work in progress.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -

Any drawings on account or distribution of profits are classified as financing cash flows and consistently applied as such.

1.5
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

An analysis of the limited liability partnership's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Sale of land
-
13,922,678
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
-
13,922,678
2022
2021
£
£
Other significant revenue
Interest income
151,079
221,255
ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
4
Operating (loss)/profit
2022
2021
Operating (loss)/profit for the year is stated after charging:
£
£
Fees payable to the LLP's auditor for the audit of the LLP's financial statements
6,600
6,000
5
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2022
2021
Number
Number
Total
-
0
-
0
6
Information in relation to members
2022
2021
Number
Number
Average number of members during the year
7
7
2022
2021
£
£
(Loss)/profit attributable to the member with the highest entitlement
(142,186)
191,064
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
151,079
221,255
8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,589,576
12,605,936
Gross amounts owed by contract customers
7,063,236
7,218,672
Other debtors
3,467,660
73,070
Prepayments and accrued income
1,489,081
1,323,897
15,609,553
21,221,575
ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Debtors
(Continued)
- 16 -
2022
2021
Amounts falling due after more than one year:
£
£
Trade debtors
-
3,458,348
Total debtors
15,609,553
24,679,923
9
Creditors: amounts falling due within one year
2022
2021
£
£
Other creditors
338,218
314,574
Accruals and deferred income
14,789
8,117
353,007
322,691
10
Loans and other debts due to members
2022
2021
£
£
Analysis of loans
Amounts falling due within one year
15,405,362
24,722,783

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

11
Related party transactions
Remuneration of key management personnel

During the current financial year and previous financial year, there were no related party transactions other than the movements as disclosed within the reconciliation of members interests.

 

 

12
Ultimate controlling party

The Ultimate Controlling Party is A L Lee Farming Company by virtue of a 56.48% interest in the Limited Liability Partnership.

ELY NORTH CONSORTIUM LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
13
Cash generated from/(absorbed by) operations
2022
2021
£
£
(Loss)/profit for the year
(251,746)
338,287
Adjustments for:
Investment income recognised in profit or loss
(151,079)
(221,255)
Decrease in provisions
-
(3,532,792)
Movements in working capital:
Decrease/(increase) in debtors
9,070,370
(12,376,014)
Increase/(decrease) in creditors
30,316
(2,038,230)
Cash generated from/(absorbed by) operations
8,697,861
(17,830,004)
14
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
365,551
(216,735)
148,816
Loans and other debts due to members:
- Other amounts due to members
(24,722,783)
9,317,421
(15,405,362)
Balances including members' debt
(24,357,232)
9,100,686
(15,256,546)
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200OC4034632022-01-012022-12-31OC403463bus:PartnerLLP12022-01-012022-12-31OC403463bus:PartnerLLP22022-01-012022-12-31OC403463bus:PartnerLLP32022-01-012022-12-31OC4034632022-12-31OC4034632021-01-012021-12-31OC403463bus:LimitedLiabilityPartnershipLLP2022-01-012022-12-31OC403463bus:FRS1022022-01-012022-12-31OC403463bus:Audited2022-01-012022-12-31OC403463bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP