Roofing_&_Cladding_Materi - Accounts


Accounts
Roofing & Cladding Materials Limited
Annual Report And Financial Statements
Year Ended 31 December 2022
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
COMPANY INFORMATION
Directors
L M Jones
A B Robb
I P J Wilson
I Quinton
Company number
05155573
Registered office
Lonsdale Chambers
Lonsdale Street
Stoke-on-Trent
Staffordshire
ST4 4BT
Auditor
WR Partners
Drake House
Gadbrook Park
Northwich
Cheshire
CW9 7RA
Business address
27 Rosevale Road
Parkhouse Industrial Estate
Newcastle-Under-Lyme
Staffordshire
ST5 7EF
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
CONTENTS
Page
Strategic report
1 - 2
Directors' report
4
Directors' responsibilities statement
3
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
Detailed trading and profit and loss account
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

Principal activity

The company, a member of the Benx Group, is a leading UK supplier of rain screen façade systems, specialist building boards and related products to the UK construction industry. The company’s principal customers are specialist façade installers, operating in both the offsite and traditional site-based segments. In addition, the company provides fabrication and coating services to its customers.

 

The results for the year are set out on page 9.

 

The company achieved turnover of £22,034,651 (2021: £18,449,928) and recorded profit before taxation of £2,415,512 (2021: £1,925,144).

 

The company performed well during the year, despite ongoing input cost pressures. During the period, turnover grew by 19%, driven largely by increased new residential construction activity, especially from the modular construction segment, where the company’s products and systems are particularly well-suited to modern methods of construction.

 

Profit before tax during the period increased from 10.4% to 11.0%, due to a combination of factors, including changes in product and customer mix and the efficient management of distribution and administrative processes.

 

During the year, the company continued to invest in developing, testing and certifying new façade systems, including innovative ‘through-wall’ façade solutions, which are expected to underpin future growth.

 

In addition, the company continued to strengthen its fabrication capabilities, adding an assembly line for its SLIPFAST brick slip system. The directors believe that ongoing investment in value-added fabrication services will allow the company to enhance its offering to its customers.

 

The company also continued to focus on providing a high level of customer service and remains committed to investing in its staff through training and development.

Activity levels in the company’s core residential new build segment remains resilient, despite a slowdown in overall housebuilding activity since the year end. The directors recognise that although the medium-term demand outlook for the company’s core markets is positive, the UK is currently experiencing significant economic challenges, including high inflation, high interest rates, increased taxes, and low productivity. These factors could impact growth in the short term.

 

With a reputation for excellent service levels and a strong innovation pipeline, the company is well-positioned to benefit from opportunities in both offsite and traditional site-based construction activity. Furthermore, the company continues to develop its fabrication and coating capabilities to expand its service offering.

 

During the year, the Benx group secured its ISO50001 Energy Management certification, underlining its commitment to efficient energy management. As part of this commitment, the group is implementing a range of measures to reduce energy consumption and mitigate its carbon footprint.

 

The company is in a strong financial position and the directors believe the risks identified below are well managed.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Principal risks and uncertainties

The directors recognise that the company operates in a changing risk environment and reviews the risks to the business on an ongoing basis. The main risk categories are as follows:

 

  • Economic climate

  • Customer strategies

  • Health and safety

  • Supply chain

  • Market conditions

  • Government policy and regulations

  • Operational factors

  • Competitor activity

  • Customer credit

  • Foreign currency exposures

  • Breaches of data security and confidentiality

 

These risks are mitigated by a combination of internal processes and controls, resilience planning, management and board oversight, effective communication and timely and accurate management information.

Key performance indicators

The key performance indicators against which the company measures its results are set out below:-

2022 2021 Change

£'000 £'000 %

 

Turnover                      22,035 18,450 19

Profit before tax                     2,416 1,925 26

Ratio of profit before tax             11.0% 10.4% 5.8

 

The company increased its turnover and its profitability during the year. The investments made during the year in ongoing testing and certification of EWI systems position the company for continued growth.

 

On behalf of the board

I P J Wilson
Director
18 September 2023
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of a leading supplier of specialist building boards, facades, breather membranes and airtight solutions to the UK construction industry.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £2,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L M Jones
A B Robb
I P J Wilson
I Quinton
Auditor

The auditors, WR Partners, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
I P J Wilson
Director
18 September 2023
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROOFING & CLADDING MATERIALS LIMITED
- 5 -
Opinion

We have audited the financial statements of Roofing & Cladding Materials Limited (the 'company') for the year ended 31 December 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ROOFING & CLADDING MATERIALS LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ROOFING & CLADDING MATERIALS LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, Health and Safety Regulations and the EU General Data Protection Regulation (GDPR).

 

We understood how the Company is complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures. We also reviewed board minutes to identify any recorded instances of irregularity or non compliance that might have a material impact on the financial statements.

 

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur by meeting with key management to understand where they considered there was susceptibility to fraud. Based on our understanding our procedures involved enquiries of management and those charged with governance, manual journal entry testing, cashbook reviews for large and unusual items and the challenge of significant accounting estimates used in preparing the financial statements.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ROOFING & CLADDING MATERIALS LIMITED
- 8 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Fran Johnson BSc BFP FCA (Senior Statutory Auditor)
For and on behalf of WR Partners
26 September 2023
Chartered Accountants
Statutory Auditor
Drake House
Gadbrook Park
Northwich
Cheshire
CW9 7RA
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
22,034,651
18,449,928
Cost of sales
(15,565,440)
(12,843,057)
Gross profit
6,469,211
5,606,871
Administrative expenses
(4,060,199)
(3,681,727)
Other operating income
6,500
-
0
Profit before taxation
2,415,512
1,925,144
Tax on profit
7
(378,675)
(391,673)
Profit for the financial year
2,036,837
1,533,471

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
2022
2021
£
£
Profit for the year
2,036,837
1,533,471
Other comprehensive income
-
-
Total comprehensive income for the year
2,036,837
1,533,471
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 11 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
9
377,293
408,569
Current assets
Stocks
10
3,669,592
1,717,203
Debtors
11
4,090,817
4,877,471
Cash at bank and in hand
1,709,559
2,737,465
9,469,968
9,332,139
Creditors: amounts falling due within one year
12
(4,465,824)
(4,377,168)
Net current assets
5,004,144
4,954,971
Total assets less current liabilities
5,381,437
5,363,540
Creditors: amounts falling due after more than one year
13
(5,817)
(15,789)
Provisions for liabilities
Deferred tax liability
14
89,830
98,798
(89,830)
(98,798)
Net assets
5,285,790
5,248,953
Capital and reserves
Called up share capital
17
1
1
Profit and loss reserves
5,285,789
5,248,952
Total equity
5,285,790
5,248,953
The financial statements were approved by the board of directors and authorised for issue on 18 September 2023 and are signed on its behalf by:
I P J Wilson
Director
Company Registration No. 05155573
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
1
4,465,481
4,465,482
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
1,533,471
1,533,471
Dividends
8
-
(750,000)
(750,000)
Balance at 31 December 2021
1
5,248,952
5,248,953
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
2,036,837
2,036,837
Dividends
8
-
(2,000,000)
(2,000,000)
Balance at 31 December 2022
1
5,285,789
5,285,790
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
1
Accounting policies
Company information

Roofing & Cladding Materials Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lonsdale Chambers, Lonsdale Street, Stoke-on-Trent, Staffordshire, ST4 4BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Benx Holdings Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods supplied during the year, exclusive of Value Added Tax and trade discount. Revenue from the sales of goods is recognised when the significant rewards of ownership of the goods have been passed to the buyer upon despatch.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10-25% on cost
Fixtures and fittings
25% on cost
Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 17 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 18 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both the current and future periods.

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision against bad and doubtful amounts receivable

There are specific provisions in respect of bad debts, which are netted against the trade debtors balance. These provisions are based on a calculation using the age profile of the trade debtors balance. The level of the provisions increases with age. The provision at 31 December 2022 was £171,847 (2021: £99,480).

Provision against slow-moving, obsolete or irrecoverable stock

Stock is reviewed on an ongoing basis and a provision made where the directors are of the opinion that the full cost may not be recoverable. Stock provisions are calculated based on the age of the stock and days since the stock was last used. The resulting provision is netted off the cost of the stock. The provision at 31 December 2022 was £399,064 (2021: £336,756).

3
Turnover

The turnover and profit before taxation are attributable to the one principal activity of the company.

2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
21,767,598
18,405,573
Europe
267,053
44,355
22,034,651
18,449,928
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(157,054)
30,664
Research and development costs
180,000
50,000
Fees payable to the company's auditor for the audit of the company's financial statements
11,250
8,845
Depreciation of owned tangible fixed assets
130,178
145,160
Operating lease charges
118,500
134,397
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
4
Operating profit
(Continued)
- 20 -

The research and development activities undertaken during the year relate to development, testing and certification of innovative new façade systems.

 

 

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Management & administration
8
8
Sales
3
5
Operations
18
15
Total
29
28

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,204,063
1,024,734
Social security costs
114,102
95,167
Pension costs
52,568
50,858
1,370,733
1,170,759
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
157,418
105,797
Company pension contributions to defined contribution schemes
40,000
40,106
197,418
145,903
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
7
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
419,805
374,774
Adjustments in respect of prior periods
(32,162)
13,733
Total current tax
387,643
388,507
Deferred tax
Origination and reversal of timing differences
(8,968)
3,166
Total tax charge
378,675
391,673

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
2,415,512
1,925,144
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
458,947
365,777
Tax effect of expenses that are not deductible in determining taxable profit
3,462
1,793
Permanent capital allowances in excess of depreciation
(4,960)
-
0
Research and development tax credit
(44,460)
(12,350)
Under/(over) provided in prior years
(32,162)
13,733
Remeasurment of deferred tax for changes in tax rate
(2,152)
23,711
Fixed asset difference
-
0
(991)
Taxation charge for the year
378,675
391,673
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Taxation
(Continued)
- 22 -

The main rate of corporation tax for the year ended 31 December 2022 was 19% and will remain in force until 31 March 2023.

 

From 1 April 2023, there is no longer a single Corporation Tax rate. In Finance Act 2021 the Corporation Tax main rate increased to 25% for profits above £250,000. A small profits rate of 19% was also announced for companies with profits of £50,000 or less. Companies with profits between £50,000 and £250,000 will pay tax at the main rate, reduced by a marginal relief. This provides a gradual increase in the effective Corporation Tax rate.

8
Dividends
2022
2021
£
£
Interim paid
2,000,000
750,000
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
867,286
44,901
88,157
1,997
1,002,341
Additions
85,860
5,433
1,609
6,000
98,902
At 31 December 2022
953,146
50,334
89,766
7,997
1,101,243
Depreciation and impairment
At 1 January 2022
475,338
39,292
77,270
1,872
593,772
Depreciation charged in the year
121,069
3,176
5,558
375
130,178
At 31 December 2022
596,407
42,468
82,828
2,247
723,950
Carrying amount
At 31 December 2022
356,739
7,866
6,938
5,750
377,293
At 31 December 2021
391,948
5,609
10,887
125
408,569
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 23 -
10
Stocks
2022
2021
£
£
Finished goods and goods for resale
3,669,592
1,717,203

Stock recognised in cost of sales during the year as an expense was £10,484,337 (2021 - £9,146,372).

11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,847,960
3,424,460
Other debtors
30,001
33,379
Prepayments and accrued income
212,856
1,419,632
4,090,817
4,877,471
12
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Trade creditors
1,079,848
1,453,302
Amounts owed to group undertakings
2,088,148
1,300,031
Corporation tax
138,770
144,994
Other taxation and social security
541,996
511,093
Government grants
15
9,972
9,972
Other creditors
8,946
2,243
Accruals and deferred income
598,144
955,533
4,465,824
4,377,168
13
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Government grants
15
5,817
15,789
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 24 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
90,382
98,798
Short term timing differences
(552)
-
89,830
98,798
2022
Movements in the year:
£
Liability at 1 January 2022
98,798
Credit to profit or loss
(8,968)
Liability at 31 December 2022
89,830

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

15
Government grants
2022
2021
£
£
Arising from government grants
15,789
25,761

Deferred income is included in the financial statements as follows:

Current liabilities
9,972
9,972
Non-current liabilities
5,817
15,789
15,789
25,761
ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 25 -
16
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
52,568
50,858

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

An amount of £11,381 remains payable at the year end and is included in other creditors (2021 - £5,625)

17
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1

Each share ranks equally in respect of dividends, voting rights and rights to an equal share of a company's residual assets.

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
25,981
89,304
Between two and five years
28,806
19,603
54,787
108,907
19
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with entities related by virtue of common directorship:

ROOFING & CLADDING MATERIALS LIMITED
Roofing & Cladding Materials Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
19
Related party transactions
(Continued)
- 26 -
Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Entities related by virtue of having directors in common
56,850
85,428
4,010
1,475
2022
2021
Amounts due to related parties
£
£
Entities related by virtue of having directors in common
895
-

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities related by virtue of having directors in common
6,447
18,006
20
Ultimate controlling party

RCM Holdings Limited is the immediate parent company. Benx Holdings Limited, incorporated in England and Wales, is the ultimate parent company and controlling party. Benx Holdings Limited is the smallest and largest group in which the results of the company are consolidated.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200L M JonesA B RobbI P J WilsonI Quinton051555732022-01-012022-12-3105155573bus:Director12022-01-012022-12-3105155573bus:Director22022-01-012022-12-3105155573bus:Director32022-01-012022-12-3105155573bus:Director42022-01-012022-12-3105155573bus:RegisteredOffice2022-01-012022-12-31051555732022-12-31051555732021-01-012021-12-3105155573core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3105155573core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31051555732021-12-3105155573core:PlantMachinery2022-12-3105155573core:FurnitureFittings2022-12-3105155573core:ComputerEquipment2022-12-3105155573core:MotorVehicles2022-12-3105155573core:PlantMachinery2021-12-3105155573core:FurnitureFittings2021-12-3105155573core:ComputerEquipment2021-12-3105155573core:MotorVehicles2021-12-3105155573core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3105155573core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105155573core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3105155573core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3105155573core:CurrentFinancialInstruments2022-12-3105155573core:CurrentFinancialInstruments2021-12-3105155573core:ShareCapital2022-12-3105155573core:ShareCapital2021-12-3105155573core:RetainedEarningsAccumulatedLosses2022-12-3105155573core:RetainedEarningsAccumulatedLosses2021-12-3105155573core:ShareCapital2020-12-3105155573core:RetainedEarningsAccumulatedLosses2020-12-31051555732020-12-3105155573core:PlantMachinery2022-01-012022-12-3105155573core:FurnitureFittings2022-01-012022-12-3105155573core:ComputerEquipment2022-01-012022-12-3105155573core:MotorVehicles2022-01-012022-12-3105155573core:UKTax2022-01-012022-12-3105155573core:UKTax2021-01-012021-12-310515557312022-01-012022-12-310515557312021-01-012021-12-310515557322022-01-012022-12-310515557322021-01-012021-12-310515557332022-01-012022-12-310515557332021-01-012021-12-3105155573core:PlantMachinery2021-12-3105155573core:FurnitureFittings2021-12-3105155573core:ComputerEquipment2021-12-3105155573core:MotorVehicles2021-12-31051555732021-12-3105155573core:Non-currentFinancialInstruments2022-12-3105155573core:Non-currentFinancialInstruments2021-12-3105155573core:WithinOneYear2022-12-3105155573core:WithinOneYear2021-12-3105155573core:BetweenTwoFiveYears2022-12-3105155573core:BetweenTwoFiveYears2021-12-3105155573bus:PrivateLimitedCompanyLtd2022-01-012022-12-3105155573bus:FRS1022022-01-012022-12-3105155573bus:Audited2022-01-012022-12-3105155573bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP