Ripe_Now_Limited - Accounts


Company Registration No. 05962982 (England and Wales)
Ripe Now Limited
Annual report and financial statements
for the year ended 31 December 2022
Ripe Now Limited
Company information
Directors
Julian Wright
Llewellyn Hook
Neil Gott
Stephanie Kirton
Secretary
Stephanie Kirton
Company number
05962982
Registered office
Skeldyke Road
Kirton
Boston
Lincolnshire
PE20 1LR
Independent auditor
Saffery LLP
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Ripe Now Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 31
Ripe Now Limited
Strategic report
For the year ended 31 December 2022
Page 1

The directors present the strategic report for the year ended 31 December 2022.

Review of the business

The company has, like many businesses, faced a year of fresh opportunities and challenges. The year started off with well, with the world starting to move forward in the post Covid-19 era. Our ripening and packing division continues to perform well, as our fruit trading division started to recover from the significant volume reductions seen since the start of the pandemic.

 

Pressure on margins continues as costs of employment, logistics, energy and infrastructure continue to increase, with this set to continue into the new financial year. To mitigate the impact of these factors to our customer base, the business remains focused on continuous improvement. This financial year saw the start of a significant investment in our flagship site to deliver better solutions for our customers. The business continues to monitor its performance through a range of internal, customer and supplier KPIs. This allows for development and delivery of successful trading partnerships, focused on creating value and high levels of loyalty. Competition within the sector remains strong, but the board feel confident that the business is well placed to outperform against our peers.

 

Progress is regularly monitored against forecasts, by a range of KPIs both Financial and Non-Financial. Some of the Financial KPI’s used are Turnover and operating margins by site and/or product, free cashflow, Pre-tax profits, Debtor and Creditor days and well as gearing and ROCE. Some of the non-financial KPIs used include customer and supplier qualitative and quantitative service levels, operational efficiency, and analysis of market shares, both in the UK and Europe for our product and service areas.

Principal risks and uncertainties

The market that the company operates in remains strong, but with ever increasing levels of competition. The main risks that are out of our control, and the control of our competitors remain in an ever-changing state.

 

High energy prices following the Russian invasion of Ukraine, continues to impact every household and business. The board proactively look at ways to reduce energy consumption, alongside alternative solutions for our own energy generation.

 

Significant increases in global logistics costs across the year, has had a profound effect on the supply chain, from grower to customer. Having a multi country supply chain, has provided options for using alternate providers in order to reduce the impact of these cost increases.

 

Increased costs of the UK labour market continue to be a concern for the business. Regular review of labour, skills mix, and mechanisation help to safeguard against this risk.

 

The Company strives to, above all else, provide well priced, high-quality products and services and maintain strong relationships with the customer base.

 

Ripe Now Limited
Strategic report (continued)
For the year ended 31 December 2022
Page 2

On behalf of the board

Julian Wright
Director
22 September 2023
Ripe Now Limited
Directors' report
For the year ended 31 December 2022
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The company’s principal activity is that of trading as a grower partner and distributor of fresh fruit into the produce market, and provider of ripening, packing, storage and distribution solutions, for a range of fruits and vegetables to the UK fresh produce market supply chain.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Julian Wright
Llewellyn Hook
Neil Gott
Stephanie Kirton
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £220,000. The directors do not recommend payment of a further dividend.

Going concern

The board have reviewed the company’s liquidity position, and this remains strong. Our prudent approach to maintaining a strong cash position means that we are well placed to weather any challenges that present themselves. For these reasons, the board has adopted the going concern basis of accounting in preparing the financial statements.

 

Auditor

The auditor, Saffery LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Ripe Now Limited
Directors' report (continued)
For the year ended 31 December 2022
Page 4
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Julian Wright
Stephanie Kirton
Director
Director
22 September 2023
Ripe Now Limited
Independent auditor's report
To the members of Ripe Now Limited
Page 5
Opinion

We have audited the financial statements of Ripe Now Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Ripe Now Limited
Independent auditor's report (continued)
To the members of Ripe Now Limited
Page 6

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Ripe Now Limited
Independent auditor's report (continued)
To the members of Ripe Now Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

 

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

Ripe Now Limited
Independent auditor's report (continued)
To the members of Ripe Now Limited
Page 8

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alistair Hunt
Senior Statutory Auditor
For and on behalf of Saffery LLP
24 September 2023
Chartered Accountants
Statutory Auditors
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Ripe Now Limited
Statement of comprehensive income
For the year ended 31 December 2022
Page 9
2022
2021
Notes
£
£
Turnover
3
22,571,993
19,922,210
Cost of sales
(19,243,827)
(17,386,388)
Gross profit
3,328,166
2,535,822
Administrative expenses
(2,885,856)
(2,310,616)
Other operating income
4,635
29,070
Operating profit
4
446,945
254,276
Interest receivable and similar income
7
39,563
39,884
Interest payable and similar expenses
8
(3,865)
(4,825)
Profit before taxation
482,643
289,335
Tax on profit
9
(129,384)
(74,365)
Profit for the financial year
353,259
214,970

The income statement has been prepared on the basis that all operations are continuing operations.

Ripe Now Limited
Statement of financial position
As at 31 December 2022
Page 10
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,228,399
630,239
Current assets
Stocks
12
391,442
247,888
Debtors
13
4,273,280
4,671,316
Cash at bank and in hand
164,056
215,143
4,828,778
5,134,347
Creditors: amounts falling due within one year
14
(3,570,740)
(3,623,649)
Net current assets
1,258,038
1,510,698
Total assets less current liabilities
2,486,437
2,140,937
Creditors: amounts falling due after more than one year
15
(47,734)
(33,960)
Provisions for liabilities
Provisions
18
70,000
-
0
Deferred tax liability
19
259,485
131,018
(329,485)
(131,018)
Net assets
2,109,218
1,975,959
Capital and reserves
Called up share capital
21
1,001
1,001
Profit and loss reserves
2,108,217
1,974,958
Total equity
2,109,218
1,975,959
The financial statements were approved by the board of directors and authorised for issue on 22 September 2023 and are signed on its behalf by:
Julian Wright
Stephanie Kirton
Director
Director
Company Registration No. 05962982
Ripe Now Limited
Statement of changes in equity
For the year ended 31 December 2022
Page 11
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2021:
Balance at 1 January 2021
1,001
1,785,638
1,786,639
Unwinding loan discount
-
154,350
154,350
As restated
1,001
1,939,988
1,940,989
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
214,970
214,970
Dividends
10
-
(180,000)
(180,000)
Balance at 31 December 2021
1,001
1,974,958
1,975,959
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
353,259
353,259
Dividends
10
-
(220,000)
(220,000)
Balance at 31 December 2022
1,001
2,108,217
2,109,218
Ripe Now Limited
Statement of cash flows
For the year ended 31 December 2022
Page 12
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
859,436
(243,038)
Interest paid
(3,865)
(4,825)
Income taxes (paid)/refunded
(96,796)
2,982
Net cash inflow/(outflow) from operating activities
758,775
(244,881)
Investing activities
Purchase of tangible fixed assets
(717,540)
(209,326)
Proceeds from disposal of tangible fixed assets
38,218
44,162
Interest received
39,563
39,884
Net cash used in investing activities
(639,759)
(125,280)
Financing activities
Proceeds from borrowings
103,523
612,223
Payment of finance leases obligations
(53,626)
(27,571)
Dividends paid
(220,000)
(180,000)
Net cash (used in)/generated from financing activities
(170,103)
404,652
Net (decrease)/increase in cash and cash equivalents
(51,087)
34,491
Cash and cash equivalents at beginning of year
215,143
180,652
Cash and cash equivalents at end of year
164,056
215,143
Ripe Now Limited
Notes to the financial statements
For the year ended 31 December 2022
Page 13
1
Accounting policies
Company information

Ripe Now Limited is a private company limited by shares incorporated in England and Wales. The registered office is Skeldyke Road, Kirton, Boston, Lincolnshire, PE20 1LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on customer acceptance of goods) the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from sale of services is recognised on completion of ripening and dispatch of goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 14
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 15
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 16
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 17
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 18
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 19
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock provision

At year end, management calculate a stock provision for stock which is below the expected quality on arrival, this is known as the 'wastage' provision. Management sample test all orders that arrive on site throughout the year. The records from these reviews are used to calculate the 'wastage' provision. Each sample test result is extrapolated across the population of the order to reach an overall wastage figure. Actual wastage was not known until the full order is processed, therefore at year end this is a significant judgement.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of goods
14,546,550
12,604,460
Sale of services
8,025,443
7,317,750
22,571,993
19,922,210
2022
2021
£
£
Turnover analysed by geographical market
UK
21,013,363
18,601,837
Europe (excluding UK & Northern Ireland)
1,558,630
1,320,373
22,571,993
19,922,210
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
3
Turnover and other revenue (continued)
Page 20
2022
2021
£
£
Other revenue
Interest income
39,563
39,884
Grants received
-
0
20,110
Sundry income
4,635
8,960
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
101,394
(39,864)
Government grants
-
0
(20,110)
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
20,500
Depreciation of owned tangible fixed assets
134,300
140,907
Loss/(profit) on disposal of tangible fixed assets
3,707
(7,590)
Operating lease charges
577,992
535,788
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Distribution staff
156
128
Management staff
10
9
Sales staff
3
3
Other staff
4
4
Total
173
144
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
5
Employees (continued)
Page 21

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
3,791,948
3,242,113
Social security costs
351,580
294,743
Pension costs
156,945
169,856
4,300,473
3,706,712
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
122,120
114,520
Company pension contributions to defined contribution schemes
90,000
110,000
212,120
224,520
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
389
8
Other interest income
39,174
39,876
Total income
39,563
39,884
8
Interest payable and similar expenses
2022
2021
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
3,865
4,825
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 22
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
-
0
40,469
Adjustments in respect of prior periods
917
(8,749)
Total current tax
917
31,720
Deferred tax
Origination and reversal of timing differences
128,467
42,645
Total tax charge
129,384
74,365

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
482,643
289,335
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
91,702
54,974
Tax effect of expenses that are not deductible in determining taxable profit
22
141
Adjustments in respect of prior years
917
(8,749)
Fixed asset differences
5,874
(3,445)
Remeasurement of deferred tax for changes in tax rates
30,869
31,444
Taxation charge for the year
129,384
74,365
10
Dividends
2022
2021
£
£
Final paid
220,000
180,000
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 23
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2022
1,053,934
87,734
130,718
1,272,386
Additions
671,092
30,064
73,229
774,385
Disposals
-
0
-
0
(71,811)
(71,811)
At 31 December 2022
1,725,026
117,798
132,136
1,974,960
Depreciation and impairment
At 1 January 2022
520,934
45,372
75,841
642,147
Depreciation charged in the year
113,838
9,214
11,248
134,300
Eliminated in respect of disposals
-
0
-
0
(29,886)
(29,886)
At 31 December 2022
634,772
54,586
57,203
746,561
Carrying amount
At 31 December 2022
1,090,254
63,212
74,933
1,228,399
At 31 December 2021
533,000
42,362
54,877
630,239
12
Stocks
2022
2021
£
£
Finished goods and goods for resale
391,442
247,888
13
Debtors
2022
2021
as restated
Amounts falling due within one year:
£
£
Trade debtors
1,862,646
2,261,463
Other debtors
646,525
460,100
Prepayments and accrued income
657,336
698,635
3,166,507
3,420,198
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
13
Debtors (continued)
Page 24
2022
2021
as restated
Amounts falling due after more than one year:
£
£
Other debtors
1,106,773
1,251,118
Total debtors
4,273,280
4,671,316
14
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Obligations under finance leases
16
8,410
18,965
Other borrowings
17
1,170,275
1,066,752
Trade creditors
2,159,043
2,117,206
Corporation tax
-
0
95,879
Other taxation and social security
76,094
139,101
Other creditors
22,007
100,438
Accruals and deferred income
134,911
85,308
3,570,740
3,623,649
15
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
16
47,734
33,960
16
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
8,410
18,965
In two to five years
47,734
33,960
56,144
52,925
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
16
Finance lease obligations (continued)
Page 25

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 47 months (2021: 41 months). All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

17
Loans and overdrafts
2022
2021
£
£
Other loans
1,170,275
1,066,752
Payable within one year
1,170,275
1,066,752

Other loans are secured against trade debtors.

18
Provisions for liabilities
2022
2021
£
£
Dilapidation provision
70,000
-
Movements on provisions:
Dilapidation provision
£
Additional provisions in the year
70,000
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 26
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
262,134
133,510
Pension contributions
(2,649)
(2,492)
259,485
131,018
2022
Movements in the year:
£
Liability at 1 January 2022
131,018
Charge to profit or loss
128,467
Liability at 31 December 2022
259,485

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
156,945
169,856

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 27
21
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A1 Ordinary shares of £1 each
425
425
1,000
1,000
A2 Ordinary shares of £1 each
425
425
-
-
A3 Ordinary shares of £1 each
150
150
-
-
B Ordinary shares of £1 each
1
1
1
1
1,001
1,001
1,001
1,001

Holders of the A1, A2, A3 Ordinary shares are entitled to one vote per share held. They are entitled to varying rates of dividend as declared by the company from time to time and to participate in the assets and profits of the company (including on liquidation).

 

Holders of B Ordinary shares are only entitled to varying rates of dividend as declared by the company from time to time.

22
Financial commitments, guarantees and contingent liabilities

An unlimited cross-guarantee is in place for a bank loan of £1,448,240 (2021: £1,550,241) to Ripe Now Property Limited, a related company.

23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
282,967
298,580
Between two and five years
550,698
32,524
833,665
331,104
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 28
24
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
299,850
-
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
340,131
324,956
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
2022
2021
£
£
Other related parties
1,154,825
872,302
Rent
2022
2021
£
£
Other related parties
245,000
245,000

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Key management personnel
-
81,865
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
25
Related party transactions (continued)
Page 29
2022
2021
As restated
Amounts due from related parties
£
£
Key management personnel
267,717
248,326
Other related parties
1,238,656
1,375,372
26
Directors' transactions

Dividends totalling £220,000 (2021 - £180,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director loan account
-
248,327
394,456
(375,066)
267,717
Director loan account
-
(81,865)
81,865
-
-
166,462
476,321
(375,066)
267,717
Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 30
27
Cash generated from/(absorbed by) operations
2022
2021
£
£
Profit for the year after tax
353,259
214,970
Adjustments for:
Taxation charged
129,384
74,365
Finance costs
3,865
4,825
Investment income
(39,563)
(39,884)
Loss/(gain) on disposal of tangible fixed assets
3,707
(7,590)
Depreciation and impairment of tangible fixed assets
134,300
140,907
Increase in provisions
70,000
-
Movements in working capital:
Increase in stocks
(143,554)
(41,198)
Decrease/(increase) in debtors
398,036
(646,796)
(Decrease)/increase in creditors
(49,998)
57,363
Cash generated from/(absorbed by) operations
859,436
(243,038)
28
Analysis of changes in net debt
1 January 2022
Cash flows
New finance leases
31 December 2022
£
£
£
£
Cash at bank and in hand
215,143
(51,087)
-
164,056
Borrowings excluding overdrafts
(1,066,752)
(103,523)
-
(1,170,275)
Obligations under finance leases
(52,925)
53,626
(56,845)
(56,144)
(904,534)
(100,984)
(56,845)
(1,062,363)
29
Prior period adjustment

On 1 January 2021 a related party loan that was previously interest free, became interest bearing, at which point the discounting applied in 2018 needed to be unwound. This was not reflected in the prior year accounts and the adjustment below deals with the prior year impact in correcting this error.

 

There was no effect on the profit or loss account or cash flow.

Ripe Now Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
29
Prior period adjustment (continued)
Page 31
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Dec 2021
£
£
£
Current assets
Debtors due within one year
4,516,966
154,350
4,671,316
Capital and reserves
Profit and loss reserves
1,820,608
154,350
1,974,958
Reconciliation of changes in equity
1 January
31 December
2021
2021
£
£
Adjustments to prior year
Unwinding loan discount
-
154,350
Equity as previously reported
1,786,639
1,821,609
Equity as adjusted
1,786,639
1,975,959
Analysis of the effect upon equity
Profit and loss reserves
-
154,350
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100Julian WrightLlewellyn HookNeil GottStephanie KirtonStephanie Kirton059629822022-01-012022-12-3105962982bus:Director12022-01-012022-12-3105962982bus:Director22022-01-012022-12-3105962982bus:Director32022-01-012022-12-3105962982bus:CompanySecretaryDirector12022-01-012022-12-3105962982bus:CompanySecretary12022-01-012022-12-3105962982bus:Director42022-01-012022-12-3105962982bus:RegisteredOffice2022-01-012022-12-31059629822022-12-31059629822021-01-012021-12-3105962982core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3105962982core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31059629822021-12-3105962982core:PlantMachinery2022-12-3105962982core:FurnitureFittings2022-12-3105962982core:MotorVehicles2022-12-3105962982core:PlantMachinery2021-12-3105962982core:FurnitureFittings2021-12-3105962982core:MotorVehicles2021-12-3105962982core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3105962982core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105962982core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3105962982core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3105962982core:CurrentFinancialInstruments2022-12-3105962982core:CurrentFinancialInstruments2021-12-3105962982core:ShareCapital2022-12-3105962982core:ShareCapital2021-12-3105962982core:RetainedEarningsAccumulatedLosses2022-12-3105962982core:RetainedEarningsAccumulatedLosses2021-12-3105962982core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2020-12-3105962982core:ShareCapital2020-12-3105962982core:RetainedEarningsAccumulatedLosses2020-12-3105962982core:ShareCapitalOrdinaryShares2022-12-3105962982core:ShareCapitalOrdinaryShares2021-12-31059629822021-12-31059629822020-12-3105962982core:PlantMachinery2022-01-012022-12-3105962982core:FurnitureFittings2022-01-012022-12-3105962982core:MotorVehicles2022-01-012022-12-3105962982core:UKTax2022-01-012022-12-3105962982core:UKTax2021-01-012021-12-310596298212022-01-012022-12-310596298212021-01-012021-12-310596298222022-01-012022-12-310596298222021-01-012021-12-3105962982core:PlantMachinery2021-12-3105962982core:FurnitureFittings2021-12-3105962982core:MotorVehicles2021-12-3105962982core:Non-currentFinancialInstruments2022-12-3105962982core:Non-currentFinancialInstruments2021-12-3105962982core:WithinOneYear2022-12-3105962982core:WithinOneYear2021-12-3105962982core:BetweenTwoFiveYears2022-12-3105962982core:BetweenTwoFiveYears2021-12-3105962982bus:PrivateLimitedCompanyLtd2022-01-012022-12-3105962982bus:FRS1022022-01-012022-12-3105962982bus:Audited2022-01-012022-12-3105962982bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP