Jack & Alice Restaurants Limited - Accounts to registrar (filleted) - small 23.2.5

Jack & Alice Restaurants Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 09361908 Board of Directors 3.1.22 1.1.23 1.1.23 false true false false true false 197232 244563 1 2020 26804 49351 170429 197232 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh093619082022-01-02093619082023-01-01093619082022-01-032023-01-01093619082020-12-31093619082021-01-012022-01-02093619082022-01-0209361908ns10:Originalns15:EnglandWales2022-01-032023-01-0109361908ns14:PoundSterlingns10:Original2022-01-032023-01-0109361908ns10:Originalns10:Director12022-01-032023-01-0109361908ns10:Original2022-01-032023-01-0109361908ns10:Original2023-01-0109361908ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-032023-01-0109361908ns10:Originalns10:SmallEntities2022-01-032023-01-0109361908ns10:Originalns10:AuditExempt-NoAccountantsReport2022-01-032023-01-0109361908ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-032023-01-0109361908ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-032023-01-0109361908ns10:Originalns10:FullAccounts2022-01-032023-01-0109361908ns10:Original42ns10:Director22022-01-0209361908ns10:Original42ns10:Director22020-12-3109361908ns10:Original42ns10:Director22022-01-032023-01-0109361908ns10:Original42ns10:Director22021-01-012022-01-0209361908ns10:Original42ns10:Director22023-01-0109361908ns10:Original42ns10:Director22022-01-0209361908ns10:Originalns10:Director22022-01-032023-01-0109361908ns10:Originalns10:Director32022-01-032023-01-0109361908ns10:Originalns10:RegisteredOffice2022-01-032023-01-0109361908ns10:Original2021-01-012022-01-0209361908ns10:Original2022-01-0209361908ns10:Originalns5:CurrentFinancialInstruments2023-01-0109361908ns10:Originalns5:CurrentFinancialInstruments2022-01-0209361908ns10:Originalns5:Non-currentFinancialInstruments2023-01-0109361908ns10:Originalns5:Non-currentFinancialInstruments2022-01-0209361908ns5:ShareCapitalns10:Original2023-01-0109361908ns5:ShareCapitalns10:Original2022-01-0209361908ns10:Originalns5:SharePremium2023-01-0109361908ns10:Originalns5:SharePremium2022-01-0209361908ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-01-0109361908ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-01-0209361908ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-01-032023-01-0109361908ns10:Originalns5:PlantMachinery2022-01-032023-01-0109361908ns10:Originalns5:FurnitureFittings2022-01-032023-01-0109361908ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-01-0209361908ns10:Originalns5:PlantMachinery2022-01-0209361908ns10:Originalns5:FurnitureFittings2022-01-0209361908ns10:Original2022-01-0209361908ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-01-0109361908ns10:Originalns5:PlantMachinery2023-01-0109361908ns10:Originalns5:FurnitureFittings2023-01-0109361908ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-01-0209361908ns10:Originalns5:PlantMachinery2022-01-0209361908ns10:Originalns5:FurnitureFittings2022-01-0209361908ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-0109361908ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-01-0209361908ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-01-0109361908ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-01-0209361908ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-01-0109361908ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-01-0209361908ns10:Originalns5:WithinOneYear2023-01-0109361908ns10:Originalns5:WithinOneYear2022-01-0209361908ns5:BetweenOneFiveYearsns10:Original2023-01-0109361908ns5:BetweenOneFiveYearsns10:Original2022-01-0209361908ns10:Originalns5:MoreThanFiveYears2023-01-0109361908ns10:Originalns5:MoreThanFiveYears2022-01-0209361908ns10:Originalns5:AllPeriods2023-01-0109361908ns10:Originalns5:AllPeriods2022-01-0209361908ns10:Original1ns10:Director12022-01-0209361908ns10:Original1ns10:Director12020-12-3109361908ns10:Original1ns10:Director12022-01-032023-01-0109361908ns10:Original1ns10:Director12021-01-012022-01-0209361908ns10:Original1ns10:Director12023-01-0109361908ns10:Original1ns10:Director12022-01-02
REGISTERED NUMBER: 09361908 (England and Wales)











Unaudited Financial Statements

for the Period 3 January 2022 to 1 January 2023

for

Jack & Alice Restaurants Limited

Jack & Alice Restaurants Limited (Registered number: 09361908)

Contents of the Financial Statements
for the Period 3 January 2022 to 1 January 2023










Page

Company Information 1

Income Statement 2

Statement of Financial Position 3

Notes to the Financial Statements 5


Jack & Alice Restaurants Limited

Company Information
for the Period 3 January 2022 to 1 January 2023







DIRECTORS: M Hall
Mrs V Hall
T Gualtieri





REGISTERED OFFICE: Westmead House
Westmead
Farnborough
GU14 7LP





REGISTERED NUMBER: 09361908 (England and Wales)





ACCOUNTANTS: Solutions 4 Caterers Ltd
Westmead House
Westmead
Farnborough
Hampshire
GU14 7LP

Jack & Alice Restaurants Limited (Registered number: 09361908)

Income Statement
for the Period 3 January 2022 to 1 January 2023

Period Period
3.1.22 1.1.21
to to
1.1.23 2.1.22
Notes £    £   

TURNOVER 656,917 530,932

Cost of sales (476,467 ) (393,777 )
GROSS PROFIT 180,450 137,155

Administrative expenses (186,702 ) (144,109 )
(6,252 ) (6,954 )

Other operating income 4,000 82,268
OPERATING (LOSS)/PROFIT (2,252 ) 75,314


Interest payable and similar expenses (616 ) (844 )
(LOSS)/PROFIT BEFORE TAXATION (2,868 ) 74,470

Tax on (loss)/profit 387 (17,023 )
(LOSS)/PROFIT FOR THE FINANCIAL
PERIOD

(2,481

)

57,447

Jack & Alice Restaurants Limited (Registered number: 09361908)

Statement of Financial Position
1 January 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 5 64,447 69,419

CURRENT ASSETS
Stocks 6 12,286 9,848
Debtors 7 70,561 63,293
Cash at bank and in hand 184,014 59,357
266,861 132,498
CREDITORS
Amounts falling due within one year 8 (290,759 ) (298,177 )
NET CURRENT LIABILITIES (23,898 ) (165,679 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

40,549

(96,260

)

CREDITORS
Amounts falling due after more than one year 9 (15,950 ) (21,660 )
NET ASSETS/(LIABILITIES) 24,599 (117,920 )

CAPITAL AND RESERVES
Called up share capital 11 3 2
Share premium 144,999 -
Retained earnings (120,403 ) (117,922 )
SHAREHOLDERS' FUNDS 24,599 (117,920 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 1 January 2023.

The members have not required the company to obtain an audit of its financial statements for the period ended 1 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Jack & Alice Restaurants Limited (Registered number: 09361908)

Statement of Financial Position - continued
1 January 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 8 August 2023 and were signed on its behalf by:





M Hall - Director


Jack & Alice Restaurants Limited (Registered number: 09361908)

Notes to the Financial Statements
for the Period 3 January 2022 to 1 January 2023


1. STATUTORY INFORMATION

Jack & Alice Restaurants Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - Over the period of it's useful life
Plant and machinery - 20% on cost
Fixtures and fittings - 33.33% on cost

Government grants
Grants comprise amounts received under the Government's Job Retention Scheme and a Business Interruption Loan Agreement and are recognised in the Income Statement once the relevant performance conditions have been met.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Jack & Alice Restaurants Limited (Registered number: 09361908)

Notes to the Financial Statements - continued
for the Period 3 January 2022 to 1 January 2023


2. ACCOUNTING POLICIES - continued

Leasing commitments
Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 37 (2022 - 31 ) .

4. EXCEPTIONAL ITEMS
Period Period
3.1.22 1.1.21
to to
1.1.23 2.1.22
£    £   
Legal, advisory and professional fees (DSA/
Morning Star)

(14,005

)

-
Preopening fees (2,568 ) -
(16,573 ) -

The above items are included within the operating profit of the company but are deemed to be one off costs and relate to advice on fundraising, and new company structure to reflect new investors in the business, along with abortive costs relating to the proposed acquisition of a new site that did not complete.

Jack & Alice Restaurants Limited (Registered number: 09361908)

Notes to the Financial Statements - continued
for the Period 3 January 2022 to 1 January 2023


5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings Totals
£    £    £    £   
COST
At 3 January 2022 67,389 47,377 107,098 221,864
Additions - 3,755 2,276 6,031
Transfer to ownership 695 - (695 ) -
At 1 January 2023 68,084 51,132 108,679 227,895
DEPRECIATION
At 3 January 2022 18,433 37,628 96,384 152,445
Charge for period 3,611 3,755 3,637 11,003
At 1 January 2023 22,044 41,383 100,021 163,448
NET BOOK VALUE
At 1 January 2023 46,040 9,749 8,658 64,447
At 2 January 2022 48,956 9,749 10,714 69,419

6. STOCKS
2023 2022
£    £   
Consumables 12,286 9,848

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 34,235 29,727
Deferred tax asset 20,769 20,381
Prepayments 15,557 13,185
70,561 63,293

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 5,936 6,000
Trade creditors 26,080 37,386
Social security and other taxes 3,983 2,429
VAT 38,601 8,848
Directors' current accounts 170,429 197,232
Accrued expenses 45,730 46,282
290,759 298,177

Jack & Alice Restaurants Limited (Registered number: 09361908)

Notes to the Financial Statements - continued
for the Period 3 January 2022 to 1 January 2023


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans - 1-2 years 6,059 12,000
Bank loans - 2-5 years 9,891 9,660
15,950 21,660

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Within one year 94,479 42,000
Between one and five years 414,094 101,260
In more than five years 1,116,392 -
1,624,965 143,260

11. CALLED UP SHARE CAPITAL

During the year the company issued 856,735 Ordinary 1p shares at a price of £0.1167 per share and 17,996 Ordinary 1p shares at a price of £2.50 per share.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the periods ended 1 January 2023 and 2 January 2022:

2023 2022
£    £   
M Hall and Mrs V Hall
Balance outstanding at start of period 197,232 244,563
Amounts advanced 1 2,020
Amounts repaid (26,804 ) (49,351 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 170,429 197,232

Loans from directors are unsecured, interest free and repayable on demand.