KM_ESTATES_LIMITED - Accounts


Company registration number 09838142 (England and Wales)
KM ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
KM ESTATES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
727
855
Investment properties
4
15,612,630
14,976,348
Investments
5
1
1
15,613,358
14,977,204
Current assets
Trade and other receivables
7
2,911,066
2,423,333
Cash and cash equivalents
578,841
61,796
3,489,907
2,485,129
Current liabilities
8
(1,870,761)
(1,828,194)
Net current assets
1,619,146
656,935
Total assets less current liabilities
17,232,504
15,634,139
Non-current liabilities
9
(3,987,280)
(4,298,330)
Provisions for liabilities
(386,797)
-
0
Net assets
12,858,427
11,335,809
Equity
Called up share capital
100
100
Share premium account
10,508,264
10,508,264
Retained earnings
2,350,063
827,445
Total equity
12,858,427
11,335,809

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KM ESTATES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
O A Pabani
Director
Company Registration No. 09838142
KM ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

KM Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nicholas House, River Front, Enfield, Middlesex, United Kingdom, EN1 3FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company presents its accounts for the year ended 31 December 2022. The prior year accounts spanned the period 1 October 2020 to 31 December 2021, a period greater than twelve months.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover comprises the fair value of rental income received or receivable in the ordinary course of the company's activities. The company recognises revenue on a straight line basis over the term of the lease agreement.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

KM ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.8
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
KM ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
3
Property, plant and equipment
Fixtures, fittings & equipment
£
Cost
At 1 January 2022 and 31 December 2022
1,986
Depreciation and impairment
At 1 January 2022
1,131
Depreciation charged in the year
128
At 31 December 2022
1,259
Carrying amount
At 31 December 2022
727
At 31 December 2021
855
4
Investment property
2022
£
Fair value
At 1 January 2022
14,976,348
Additions
66,040
Disposals
(976,947)
Revaluations
1,547,189
At 31 December 2022
15,612,630
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
1
1
6
Associates

Details of the company's associates at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
SONA Estates Limited
United Kingdom
Ordinary share capital
50.00
KM ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
7
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
88,240
57,273
Other receivables
2,822,826
2,366,060
2,911,066
2,423,333
8
Current liabilities
2022
2021
£
£
Bank loans
263,586
271,758
Taxation and social security
244,886
161,896
Other payables
1,362,289
1,394,540
1,870,761
1,828,194

The company has allowed a fixed charge and a floating charge over its assets as security for the bank loans.

9
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
3,987,280
4,298,330
10
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
386,797
-
0
2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA F A PabaniMr O A PabaniO A Pabani098381422022-01-012022-12-31098381422022-12-31098381422021-12-3109838142core:FurnitureFittings2022-12-3109838142core:FurnitureFittings2021-12-3109838142core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3109838142core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109838142core:CurrentFinancialInstruments2022-12-3109838142core:CurrentFinancialInstruments2021-12-3109838142core:Non-currentFinancialInstruments2022-12-3109838142core:Non-currentFinancialInstruments2021-12-3109838142core:ShareCapital2022-12-3109838142core:ShareCapital2021-12-3109838142core:SharePremium2022-12-3109838142core:SharePremium2021-12-3109838142core:RetainedEarningsAccumulatedLosses2022-12-3109838142core:RetainedEarningsAccumulatedLosses2021-12-3109838142bus:CompanySecretaryDirector12022-01-012022-12-3109838142core:FurnitureFittings2022-01-012022-12-31098381422020-10-012021-12-3109838142core:FurnitureFittings2021-12-31098381422021-12-3109838142core:WithinOneYear2022-12-3109838142core:WithinOneYear2021-12-3109838142bus:PrivateLimitedCompanyLtd2022-01-012022-12-3109838142bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3109838142bus:FRS1022022-01-012022-12-3109838142bus:AuditExemptWithAccountantsReport2022-01-012022-12-3109838142bus:Director12022-01-012022-12-3109838142bus:Director22022-01-012022-12-3109838142bus:CompanySecretary12022-01-012022-12-3109838142bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP