POLYCO_LIMITED - Accounts


Company registration number 06916369 (England and Wales)
POLYCO LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
POLYCO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
POLYCO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
-
0
Tangible assets
5
240,203
954,525
Investment properties
6
649,038
-
0
889,241
954,525
Current assets
Stocks
196,252
268,759
Debtors
7
504,117
566,774
Cash at bank and in hand
170,400
129,974
870,769
965,507
Creditors: amounts falling due within one year
8
(443,263)
(643,183)
Net current assets
427,506
322,324
Total assets less current liabilities
1,316,747
1,276,849
Creditors: amounts falling due after more than one year
9
(246,563)
(273,559)
Provisions for liabilities
(34,002)
(46,364)
Government grants
(77,867)
(86,400)
Net assets
958,315
870,526
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
958,311
870,522
Total equity
958,315
870,526

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 25 September 2023
J A Grant
Director
Company Registration No. 06916369
POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Polyco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Green Lane, Astley, Manchester, M29 7JZ.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for manufactured goods, MDF mouldings and related products, despatched by the balance sheet date, net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years. Goodwill has been fully amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum straight line basis
Plant and machinery
10% per annum straight line basis
Fixtures, fittings & equipment
10% - 25% per annum straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

 

Grants received under the Coronavirus Job Retention Scheme have been accounted for on a receivable basis.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
12
12
3
Dividends
2022
2021
£
£
Final paid
-
0
100,000
POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
100,000
Amortisation and impairment
At 1 January 2022 and 31 December 2022
100,000
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
5
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2022
691,038
1,038,824
151,749
1,881,611
Additions
-
0
5,618
19,408
25,026
Transfer to investment property
(691,038)
-
0
-
0
(691,038)
At 31 December 2022
-
0
1,044,442
171,157
1,215,599
Depreciation and impairment
At 1 January 2022
42,000
844,092
40,994
927,086
Depreciation charged in the year
-
0
60,751
29,559
90,310
Transfer to investment property
(42,000)
-
0
-
0
(42,000)
At 31 December 2022
-
0
904,843
70,553
975,396
Carrying amount
At 31 December 2022
-
0
139,599
100,604
240,203
At 31 December 2021
649,038
194,732
110,755
954,525
6
Investment property
2022
£
Fair value
At 1 January 2022
-
0
Transfers
649,038
At 31 December 2022
649,038

The fair value of the investment properties has been arrived at on the basis of a valuation carried out at 31 December 2022 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
313,378
417,492
Amounts owed by group undertakings
175,000
123,870
Other debtors
15,739
25,412
504,117
566,774
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
237,992
330,427
Trade creditors
22,541
160,549
Amounts due to group undertakings
90,538
-
0
Corporation tax
31,197
50,033
Other taxation and social security
7,061
38,155
Other creditors
-
0
25,000
Accruals and deferred income
53,934
39,019
443,263
643,183

The bank loans and overdrafts are secured by fixed and floating charges over the assets of the company.

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
246,563
273,559

The bank loans and overdrafts are secured by fixed and floating charges over the assets of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
135,622
160,569
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Peter Atkinson F.C.A.
Statutory Auditor:
Jackson Stephen LLP
POLYCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
100,000
100,000
12
Parent company

The ultimate parent undertaking is W Howard Group Ltd, a company registered in England and Wales. W Howard Group Ltd prepares consolidated financial statements and these can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

2022-12-312022-01-01false27 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedJ A Grant069163692022-01-012022-12-31069163692022-12-31069163692021-12-3106916369core:Goodwill2022-12-3106916369core:Goodwill2021-12-3106916369core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3106916369core:PlantMachinery2022-12-3106916369core:FurnitureFittings2022-12-3106916369core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3106916369core:PlantMachinery2021-12-3106916369core:FurnitureFittings2021-12-3106916369core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106916369core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106916369core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106916369core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106916369core:CurrentFinancialInstruments2022-12-3106916369core:CurrentFinancialInstruments2021-12-3106916369core:ShareCapital2022-12-3106916369core:ShareCapital2021-12-3106916369core:RetainedEarningsAccumulatedLosses2022-12-3106916369core:RetainedEarningsAccumulatedLosses2021-12-3106916369bus:Director12022-01-012022-12-3106916369core:Goodwill2022-01-012022-12-3106916369core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3106916369core:PlantMachinery2022-01-012022-12-3106916369core:FurnitureFittings2022-01-012022-12-31069163692021-01-012021-12-3106916369core:Goodwill2021-12-3106916369core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3106916369core:PlantMachinery2021-12-3106916369core:FurnitureFittings2021-12-31069163692021-12-3106916369core:WithinOneYear2022-12-3106916369core:WithinOneYear2021-12-3106916369core:Non-currentFinancialInstruments2022-12-3106916369core:Non-currentFinancialInstruments2021-12-3106916369bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106916369bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106916369bus:FRS1022022-01-012022-12-3106916369bus:Audited2022-01-012022-12-3106916369bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP