Colour Creation Limited - Period Ending 2022-12-31

Colour Creation Limited - Period Ending 2022-12-31


Colour Creation Limited 11739858 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is a design and marketing agency Digita Accounts Production Advanced 6.30.9574.0 true 11739858 2022-01-01 2022-12-31 11739858 2022-12-31 11739858 bus:OrdinaryShareClass1 2022-12-31 11739858 core:CurrentFinancialInstruments 2022-12-31 11739858 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11739858 core:Non-currentFinancialInstruments 2022-12-31 11739858 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 11739858 core:Goodwill 2022-12-31 11739858 core:FurnitureFittingsToolsEquipment 2022-12-31 11739858 bus:SmallEntities 2022-01-01 2022-12-31 11739858 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11739858 bus:FullAccounts 2022-01-01 2022-12-31 11739858 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11739858 bus:RegisteredOffice 2022-01-01 2022-12-31 11739858 bus:Director1 2022-01-01 2022-12-31 11739858 bus:Director2 2022-01-01 2022-12-31 11739858 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11739858 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11739858 core:Goodwill 2022-01-01 2022-12-31 11739858 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 11739858 countries:England 2022-01-01 2022-12-31 11739858 2021-12-31 11739858 core:Goodwill 2021-12-31 11739858 core:FurnitureFittingsToolsEquipment 2021-12-31 11739858 2021-01-01 2021-12-31 11739858 2021-12-31 11739858 bus:OrdinaryShareClass1 2021-12-31 11739858 core:CurrentFinancialInstruments 2021-12-31 11739858 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11739858 core:Non-currentFinancialInstruments 2021-12-31 11739858 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11739858 core:Goodwill 2021-12-31 11739858 core:FurnitureFittingsToolsEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11739858

Colour Creation Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Colour Creation Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Colour Creation Limited

Company Information

Directors

Mr P B Taylor

Mr M Dye

Registered office

7a Lower Clark Street
Scarborough
North Yorkshire
YO12 7PW

Accountants

Steve Goodchild Ltd trading as AIMS Accountants for Business
8 Duchy Avenue
Scalby
Scarborough
North Yorkshire
YO13 0SE

 

Colour Creation Limited

(Registration number: 11739858)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

19,800

23,100

Tangible assets

5

252

800

 

20,052

23,900

Current assets

 

Debtors

6

5,849

1,101

Cash at bank and in hand

 

2,201

1,480

 

8,050

2,581

Creditors: Amounts falling due within one year

7

(8,234)

(13,753)

Net current liabilities

 

(184)

(11,172)

Total assets less current liabilities

 

19,868

12,728

Creditors: Amounts falling due after more than one year

7

(8,296)

(11,353)

Provisions for liabilities

(48)

(152)

Net assets

 

11,524

1,223

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

11,424

1,123

Shareholders' funds

 

11,524

1,223

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 September 2023 and signed on its behalf by:
 

 

Colour Creation Limited

(Registration number: 11739858)
Balance Sheet as at 31 December 2022

.........................................
Mr P B Taylor
Director

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7a Lower Clark Street
Scarborough
North Yorkshire
YO12 7PW

These financial statements were authorised for issue by the Board on 21 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2022

33,000

33,000

At 31 December 2022

33,000

33,000

Amortisation

At 1 January 2022

9,900

9,900

Amortisation charge

3,300

3,300

At 31 December 2022

13,200

13,200

Carrying amount

At 31 December 2022

19,800

19,800

At 31 December 2021

23,100

23,100

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

2,193

2,193

At 31 December 2022

2,193

2,193

Depreciation

At 1 January 2022

1,393

1,393

Charge for the year

548

548

At 31 December 2022

1,941

1,941

Carrying amount

At 31 December 2022

252

252

At 31 December 2021

800

800

6

Debtors

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Current

2022
£

2021
£

Trade debtors

2,027

1,101

Other debtors

3,822

-

 

5,849

1,101

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

3,135

2,980

Taxation and social security

 

3,041

3,153

Accruals and deferred income

 

232

118

Other creditors

 

1,826

7,502

 

8,234

13,753

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

8,296

11,353

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

8,296

11,353

2022
£

2021
£

Current loans and borrowings

Bank borrowings

3,135

2,980

10

Related party transactions

 

Colour Creation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

-

17,237