Scinomed Ltd - Accounts to registrar (filleted) - small 23.2.5

Scinomed Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06509477 Board of Directors 30.12.21 29.12.22 29.12.22 26/9/2023 true false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065094772021-12-29065094772022-12-29065094772021-12-302022-12-29065094772020-12-31065094772021-01-012021-12-29065094772021-12-2906509477ns16:EnglandWales2021-12-302022-12-2906509477ns15:PoundSterling2021-12-302022-12-2906509477ns11:Director12021-12-302022-12-2906509477ns11:PrivateLimitedCompanyLtd2021-12-302022-12-2906509477ns11:SmallEntities2021-12-302022-12-2906509477ns11:Audited2021-12-302022-12-2906509477ns11:SmallCompaniesRegimeForDirectorsReport2021-12-302022-12-2906509477ns11:SmallCompaniesRegimeForAccounts2021-12-302022-12-2906509477ns11:FullAccounts2021-12-302022-12-290650947712021-12-302022-12-2906509477ns11:Director32021-12-302022-12-2906509477ns11:Director42021-12-302022-12-2906509477ns11:RegisteredOffice2021-12-302022-12-2906509477ns6:CurrentFinancialInstruments2022-12-2906509477ns6:CurrentFinancialInstruments2021-12-2906509477ns6:Non-currentFinancialInstruments2022-12-2906509477ns6:Non-currentFinancialInstruments2021-12-2906509477ns6:ShareCapital2022-12-2906509477ns6:ShareCapital2021-12-2906509477ns6:SharePremium2022-12-2906509477ns6:SharePremium2021-12-2906509477ns6:RetainedEarningsAccumulatedLosses2022-12-2906509477ns6:RetainedEarningsAccumulatedLosses2021-12-2906509477ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-302022-12-2906509477ns6:ComputerSoftware2021-12-302022-12-2906509477ns6:LeaseholdImprovements2021-12-302022-12-2906509477ns6:PlantMachinery2021-12-302022-12-2906509477ns6:FurnitureFittings2021-12-302022-12-2906509477ns6:ComputerEquipment2021-12-302022-12-2906509477ns6:IntangibleAssetsOtherThanGoodwill2021-12-2906509477ns6:IntangibleAssetsOtherThanGoodwill2021-12-302022-12-2906509477ns6:IntangibleAssetsOtherThanGoodwill2022-12-2906509477ns6:IntangibleAssetsOtherThanGoodwill2021-12-2906509477ns6:LeaseholdImprovements2021-12-2906509477ns6:PlantMachinery2021-12-2906509477ns6:FurnitureFittings2021-12-2906509477ns6:ComputerEquipment2021-12-2906509477ns6:LeaseholdImprovements2022-12-2906509477ns6:PlantMachinery2022-12-2906509477ns6:FurnitureFittings2022-12-2906509477ns6:ComputerEquipment2022-12-2906509477ns6:LeaseholdImprovements2021-12-2906509477ns6:PlantMachinery2021-12-2906509477ns6:FurnitureFittings2021-12-2906509477ns6:ComputerEquipment2021-12-2906509477ns6:CostValuation2021-12-2906509477ns6:AdditionsToInvestments2022-12-2906509477ns6:TransfersBetweenInvestmentClassesIncreaseDecreaseInInvestments2022-12-2906509477ns6:CostValuation2022-12-2906509477ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-2906509477ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-2906509477ns6:Non-currentFinancialInstruments2021-12-302022-12-290650947712021-12-302022-12-29
REGISTERED NUMBER: 06509477 (England and Wales)















SCINOMED LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 29 DECEMBER 2022






SCINOMED LTD (REGISTERED NUMBER: 06509477)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SCINOMED LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 29 DECEMBER 2022







DIRECTORS: Mr A P Lane
Mr M Hauck
Mr J Simkins





REGISTERED OFFICE: Windsor House
Cornwall Road
Harrogate
HG1 2PW





REGISTERED NUMBER: 06509477 (England and Wales)





AUDITORS: DSC Accountants Ltd
Chartered Accountants
Statutory Auditors
Tattersall House
East Parade
Harrogate
North Yorkshire
HG1 5LT

SCINOMED LTD (REGISTERED NUMBER: 06509477)

BALANCE SHEET
29 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 609,003 717,848
Tangible assets 5 355,610 77,085
Investments 6 1,954,782 1,812,845
2,919,395 2,607,778

CURRENT ASSETS
Stocks 2,489,599 836,358
Debtors 7 6,420,466 3,954,934
Prepayments and accrued income 402,558 3,164,076
Cash at bank 103,158 1,126,089
9,415,781 9,081,457
CREDITORS
Amounts falling due within one year 8 798,594 1,157,626
NET CURRENT ASSETS 8,617,187 7,923,831
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,536,582

10,531,609

CREDITORS
Amounts falling due after more than one year 9 (21,700,323 ) (18,401,701 )

ACCRUALS AND DEFERRED INCOME (39,192 ) (22,999 )
NET LIABILITIES (10,202,933 ) (7,893,091 )

CAPITAL AND RESERVES
Called up share capital 500,000 250,000
Share premium 3,015,000 1,265,000
Retained earnings (13,717,933 ) (9,408,091 )
SHAREHOLDERS' FUNDS (10,202,933 ) (7,893,091 )

SCINOMED LTD (REGISTERED NUMBER: 06509477)

BALANCE SHEET - continued
29 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2023 and were signed on its behalf by:





Mr A P Lane - Director


SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2022

1. STATUTORY INFORMATION

Scinomed Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Scinomed Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Going concern
At the balance sheet date, the company had net liabilities of £10,202,933.

The parent undertaking and ultimate parent undertaking have confirmed that they will provide further financial support to the company as required to enable it to meet its liabilities as and when they fall due for at least twelve months from the date of approval of the financial statements of the company. Consequently, the financial statements have been prepared on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Amortisation is provided at the following annual rate in order to write off each asset over its estimated useful life.

Intellectual Property - 25% on cost

Research & development costs
Where research and development costs are capitalised, amortisation is provided at the following annual rate in order to write off each asset over its estimated useful life.

Research and development costs - between 10% and 20% on cost

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Office Equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 30 December 2021
and 29 December 2022 1,097,953
AMORTISATION
At 30 December 2021 380,105
Charge for year 108,845
At 29 December 2022 488,950
NET BOOK VALUE
At 29 December 2022 609,003
At 29 December 2021 717,848

SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 DECEMBER 2022

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Office
property machinery fittings Equipment Totals
£    £    £    £    £   
COST
At 30 December 2021 1,579 85,864 18,934 36,387 142,764
Additions - 301,346 - 899 302,245
At 29 December 2022 1,579 387,210 18,934 37,286 445,009
DEPRECIATION
At 30 December 2021 1,579 30,919 7,579 25,602 65,679
Charge for year - 19,545 1,611 2,564 23,720
At 29 December 2022 1,579 50,464 9,190 28,166 89,399
NET BOOK VALUE
At 29 December 2022 - 336,746 9,744 9,120 355,610
At 29 December 2021 - 54,945 11,355 10,785 77,085

6. FIXED ASSET INVESTMENTS
Shares in Interest
group in joint
undertakings venture Totals
£    £    £   
COST
At 30 December 2021 29,832 1,783,013 1,812,845
Additions - 141,937 141,937
Reclassification/transfer 1,924,950 (1,924,950 ) -
At 29 December 2022 1,954,782 - 1,954,782
NET BOOK VALUE
At 29 December 2022 1,954,782 - 1,954,782
At 29 December 2021 29,832 1,783,013 1,812,845

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 49,610 45,752
Amounts owed by group undertakings 6,124,367 3,505,499
Other debtors 246,489 403,683
6,420,466 3,954,934

SCINOMED LTD (REGISTERED NUMBER: 06509477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 DECEMBER 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 237,043 855,308
Taxation and social security 327,473 96,567
Other creditors 234,078 205,751
798,594 1,157,626

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Amounts owed to group undertakings 21,700,323 18,401,701

The loans are unsecured with no set repayment date. A market rate of interest is payable on the loans.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Graham French (Senior Statutory Auditor)
for and on behalf of DSC Accountants Ltd

11. POST BALANCE SHEET EVENTS

On 1 August 2023 the company issued a further 300,000 ordinary shares at £10 per share.

12. ULTIMATE CONTROLLING PARTY

The controlling party is International Investments II Limited, a company incorporated in Hong Kong.