PIMSS Data Systems Limited - Accounts to registrar (filleted) - small 23.2.5

PIMSS Data Systems Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 03110470 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031104702021-12-31031104702022-12-31031104702022-01-012022-12-31031104702020-12-31031104702021-01-012021-12-31031104702021-12-3103110470ns10:Originalns15:EnglandWales2022-01-012022-12-3103110470ns14:PoundSterlingns10:Original2022-01-012022-12-3103110470ns10:Originalns10:Director12022-01-012022-12-3103110470ns10:Original2022-01-012022-12-3103110470ns10:Original2022-12-3103110470ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3103110470ns10:Originalns10:SmallEntities2022-01-012022-12-3103110470ns10:Originalns10:AuditExempt-NoAccountantsReport2022-01-012022-12-3103110470ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3103110470ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3103110470ns10:Originalns10:FullAccounts2022-01-012022-12-3103110470ns10:Original12022-01-012022-12-3103110470ns10:Original2021-12-3103110470ns10:Originalns5:CurrentFinancialInstruments2022-12-3103110470ns10:Originalns5:CurrentFinancialInstruments2021-12-3103110470ns10:Originalns5:Non-currentFinancialInstruments2022-12-3103110470ns10:Originalns5:Non-currentFinancialInstruments2021-12-3103110470ns5:ShareCapitalns10:Original2022-12-3103110470ns5:ShareCapitalns10:Original2021-12-3103110470ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3103110470ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3103110470ns10:Originalns10:RegisteredOffice2022-01-012022-12-3103110470ns10:Originalns5:PatentsTrademarksLicencesConcessionsSimilar2022-01-012022-12-3103110470ns10:Originalns5:FurnitureFittings2022-01-012022-12-3103110470ns10:Originalns5:ComputerEquipment2022-01-012022-12-3103110470ns10:Original2021-01-012021-12-3103110470ns5:IntangibleAssetsOtherThanGoodwillns10:Original2021-12-3103110470ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-01-012022-12-3103110470ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-12-3103110470ns5:IntangibleAssetsOtherThanGoodwillns10:Original2021-12-3103110470ns10:Originalns5:FurnitureFittings2021-12-3103110470ns10:Originalns5:ComputerEquipment2021-12-3103110470ns10:Original2021-12-3103110470ns10:Originalns5:FurnitureFittings2022-12-3103110470ns10:Originalns5:ComputerEquipment2022-12-3103110470ns10:Originalns5:FurnitureFittings2021-12-3103110470ns10:Originalns5:ComputerEquipment2021-12-3103110470ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3103110470ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3103110470ns10:Originalns5:WithinOneYear2022-12-3103110470ns10:Originalns5:WithinOneYear2021-12-3103110470ns5:BetweenOneFiveYearsns10:Original2022-12-3103110470ns5:BetweenOneFiveYearsns10:Original2021-12-3103110470ns10:Originalns5:AllPeriods2022-12-3103110470ns10:Originalns5:AllPeriods2021-12-31
REGISTERED NUMBER: 03110470 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

PIMSS DATA SYSTEMS LIMITED

PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022










Page

Balance Sheet 1

Notes to the Financial Statements 3


PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 91,354 137,031
Tangible assets 5 28,820 17,175
120,174 154,206

CURRENT ASSETS
Debtors 6 285,582 261,453
Cash at bank and in hand 805,791 505,944
1,091,373 767,397
CREDITORS
Amounts falling due within one year 7 891,185 628,663
NET CURRENT ASSETS 200,188 138,734
TOTAL ASSETS LESS CURRENT
LIABILITIES

320,362

292,940

CREDITORS
Amounts falling due after more than one
year

8

(32,612

)

(48,461

)

PROVISIONS FOR LIABILITIES - (197 )
NET ASSETS 287,750 244,282

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 287,550 244,082
SHAREHOLDERS' FUNDS 287,750 244,282

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 September 2023 and were signed on its behalf by:





A G Key - Director


PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022


1. STATUTORY INFORMATION

PIMSS Data Systems Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03110470

Registered office: Gateway House
Old Hall Road
Bromborough
Wirral
Merseyside
CH62 3NX

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue represents net invoiced software licence fee income, support and maintenance income and services income.

Software licence fee income is recognised in full on the delivery of the license. Support and maintenance income is deferred at the date of invoicing and released to the profit and loss account over the duration of the maintenance contract. The balance of maintenance income not released to the profit and loss account is carried in the balance sheet within deferred income. Services income is recognised in the month the services are performed.

Research and development costs
Research costs are expensed as incurred. Development expenditures on an individual project are recognised as an intangible asset when the company can demonstrate:

* The technical feasibility of completing the intangible asset so that the asset will be available for use or sale

* The intention to complete and its ability to use or sell the asset

* How the asset will generate future economic benefits

* The availability of resources to complete the asset

* The ability to measure reliably the expenditure during development

* The ability to use the intangible asset generated

Where the directors are satisfied as to the technical, commercial and financial viability of the project, the identifiable expenditure is deferred and amortised over the period during which the company is expected to benefit which is five years.

The company has received a grant of £30,000 in respect of these costs and this will be released back to profit and loss account over five years. The un-amortised amount of the grant is included in other creditors due within one year and other creditors due after one year.

PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
The following assets and liabilities are classified as financial instruments; trade debtors, trade creditors, bank loans, and directors' loans.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2021 - 13 ) .

PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2022
and 31 December 2022 228,386
AMORTISATION
At 1 January 2022 91,355
Charge for year 45,677
At 31 December 2022 137,032
NET BOOK VALUE
At 31 December 2022 91,354
At 31 December 2021 137,031

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2022 116,102 326,742 442,844
Additions - 21,804 21,804
At 31 December 2022 116,102 348,546 464,648
DEPRECIATION
At 1 January 2022 106,479 319,190 425,669
Charge for year 1,114 9,045 10,159
At 31 December 2022 107,593 328,235 435,828
NET BOOK VALUE
At 31 December 2022 8,509 20,311 28,820
At 31 December 2021 9,623 7,552 17,175

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 253,376 232,870
Other debtors 32,206 28,583
285,582 261,453

PIMSS DATA SYSTEMS LIMITED (REGISTERED NUMBER: 03110470)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 9,849 9,601
Trade creditors 42,920 42,781
Taxation and social security 111,816 115,284
Other creditors 726,600 460,997
891,185 628,663

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 26,612 36,461
Other creditors 6,000 12,000
32,612 48,461

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 26,040 26,040
Between one and five years 8,680 34,720
34,720 60,760

10. PENSION CONTRIBUTIONS

The company contributes to a defined contribution scheme for employees. At the year end pension contributions of £2,735 (2021: £nil) were outstanding.