TIMAC_AGRO_UK_LIMITED - Accounts


Company registration number 07066338 (England and Wales)
TIMAC AGRO UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
FILLETED ACCOUNTS
Tavistock House South
Tavistock Square
Rayner Essex LLP
London
Chartered Accountants
WC1H 9LG
TIMAC AGRO UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
TIMAC AGRO UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
33,863
40,096
Current assets
Stocks
2,171,179
1,365,318
Debtors
6
1,174,063
563,531
Cash at bank and in hand
158,802
172,630
3,504,044
2,101,479
Creditors: amounts falling due within one year
7
(4,109,030)
(2,780,993)
Net current liabilities
(604,986)
(679,514)
Total assets less current liabilities
(571,123)
(639,418)
Provisions for liabilities
(8,466)
(9,521)
Net liabilities
(579,589)
(648,939)
Capital and reserves
Called up share capital
8
10,000
10,000
Profit and loss reserves
(589,589)
(658,939)
Total equity
(579,589)
(648,939)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 September 2023 and are signed on its behalf by:
Mr J D Billeret
Director
Company Registration No. 07066338
TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Timac Agro UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Daniel Hall Building, Rothamsted Research, West Common, Harpenden, Hertfordshire, United Kingdom, AL5 2JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have received written confirmation that Compagnie Financiere et de Participations Roullier, the ultimate parent company, intend to support the company for at least twelve months after these financial statements are signed. The directors therefore have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors, when making the above assessment have considered the Compagnie Financiere et de Participations Roullier ability to provide such support.

1.3
Turnover

The company recognises turnover to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, which represents net invoiced sales of goods, excluding Value Added Tax, sales discounts and rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
20% straight line
Computer hardware
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The critical judgements that the directors have made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.

Inventory provisioning

The company distributes agricultural supplies and is subject to changing customer requirements. As a result it is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Recoverability of debtors

The directors establish a provision for debts that are estimated not to be recoverable. When assessing recoverability the directors have considered factors such as the ageing of the debts, past experience of recoverability, and the credit profile of individual or groups of customers.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
24
27
4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
17,144
5,920
TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
4
Taxation
2022
2021
£
£
(Continued)
- 7 -
Deferred tax
Origination and reversal of timing differences
2,032
1,439
Changes in tax rates
(3,087)
-
0
Total deferred tax
(1,055)
1,439
Total tax charge
16,089
7,359
5
Tangible fixed assets
Office equipment
Computer hardware
Total
£
£
£
Cost
At 1 January 2022
79,680
52,229
131,909
Additions
-
0
8,142
8,142
At 31 December 2022
79,680
60,371
140,051
Depreciation and impairment
At 1 January 2022
50,727
41,086
91,813
Depreciation charged in the year
9,589
4,786
14,375
At 31 December 2022
60,316
45,872
106,188
Carrying amount
At 31 December 2022
19,364
14,499
33,863
At 31 December 2021
28,953
11,143
40,096
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,123,708
520,947
Other debtors
50,355
42,584
1,174,063
563,531
TIMAC AGRO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
197,030
116,629
Amounts owed to fellow group undertakings
73,256
900,364
Amounts owed to utlimate parent undertaking
3,494,662
1,568,797
Corporation tax
17,144
5,920
Other taxation and social security
197,907
105,587
Accruals and deferred income
129,031
83,696
4,109,030
2,780,993

Amounts owed to group undertakings are unsecured, interest free and repayable on demand. Amounts owed to the ultimate parent undertaking are interest bearing at a rate of LIBOR GBP 3M (floored at 0%) plus 1.2%.

 

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000

The company has one class of ordinary shares; each share carries one voting right per share but no right to fixed income.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
59,358
48,504
Between two and five years
56,795
22,032
116,153
70,536
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Lucy Kate Ghawss ACA
Statutory Auditor:
Rayner Essex LLP
2022-12-312022-01-01false13 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr J D BilleretMr G M C L Jouslin De Noray070663382022-01-012022-12-31070663382022-12-31070663382021-12-3107066338core:FurnitureFittings2022-12-3107066338core:ComputerEquipment2022-12-3107066338core:FurnitureFittings2021-12-3107066338core:ComputerEquipment2021-12-3107066338core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3107066338core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107066338core:ShareCapital2022-12-3107066338core:ShareCapital2021-12-3107066338core:RetainedEarningsAccumulatedLosses2022-12-3107066338core:RetainedEarningsAccumulatedLosses2021-12-3107066338bus:Director12022-01-012022-12-3107066338core:FurnitureFittings2022-01-012022-12-3107066338core:ComputerEquipment2022-01-012022-12-31070663382021-01-012021-12-3107066338core:UKTax2022-01-012022-12-3107066338core:UKTax2021-01-012021-12-3107066338core:FurnitureFittings2021-12-3107066338core:ComputerEquipment2021-12-31070663382021-12-3107066338core:CurrentFinancialInstruments2022-12-3107066338core:CurrentFinancialInstruments2021-12-3107066338core:WithinOneYear2022-12-3107066338core:WithinOneYear2021-12-3107066338core:BetweenTwoFiveYears2022-12-3107066338core:BetweenTwoFiveYears2021-12-3107066338bus:PrivateLimitedCompanyLtd2022-01-012022-12-3107066338bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107066338bus:FRS1022022-01-012022-12-3107066338bus:Audited2022-01-012022-12-3107066338bus:Director22022-01-012022-12-3107066338bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP