CORDELL_HOMES_LIMITED - Accounts


Company registration number 01086509 (England and Wales)
CORDELL HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CORDELL HOMES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
CORDELL HOMES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Investments
4
1,739,246
1,685,802
Current assets
Trade and other receivables
5
1,833,596
2,027,478
Cash and cash equivalents
104,497
174,049
1,938,093
2,201,527
Current liabilities
6
(4,840,092)
(5,178,406)
Net current liabilities
(2,901,999)
(2,976,879)
Net liabilities
(1,162,753)
(1,291,077)
Equity
Called up share capital
7
100
100
Retained earnings
(1,162,853)
(1,291,177)
Total equity
(1,162,753)
(1,291,077)

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 September 2023
N N Bradman MSc, DPhil, FCA
Director
Company Registration No. 01086509
CORDELL HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Cordell Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ruskin House, 40/41 Museum Street, London, WC1A 1LT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is dependent on the continued support of its director. The director considers it appropriate to prepare the accounts on a going concern basis.true

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Non-current investments

Fixed asset investments comprise shares in publicly-traded equity instruments and are initially measured at fair value, which is the transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

CORDELL HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability of another entity.

 

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

CORDELL HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was nil (2021 - nil).

3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2022 and 31 December 2022
1,187
Depreciation and impairment
At 1 January 2022 and 31 December 2022
1,187
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
4
Fixed asset investments
2022
2021
£
£
Listed investments
1,739,246
1,685,802

The historical cost of the fixed asset investments is £1,847,838.

Movements in non-current investments
Listed investments
£
Cost or valuation
At 1 January 2022
1,685,802
Valuation changes
53,444
At 31 December 2022
1,739,246
Carrying amount
At 31 December 2022
1,739,246
At 31 December 2021
1,685,802
CORDELL HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
5
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Other receivables
1,833,596
2,027,478
6
Current liabilities
2022
2021
£
£
Corporation tax
9,000
27,000
Other payables
4,831,092
5,151,406
4,840,092
5,178,406
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
8
Related Party Transactions

As at 31 December 2022 the company was owed £1,825,998 (2021: £2,025,998) from companies related to the director. The company owed £4,825,885 (2021: £5,146,949) to the director and companies related to him.

2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityN N Bradman MSc, DPhil, FCAG V Bradman0010865092022-01-012022-12-31010865092022-12-31010865092021-12-3101086509core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101086509core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101086509core:CurrentFinancialInstruments2022-12-3101086509core:CurrentFinancialInstruments2021-12-3101086509core:ShareCapital2022-12-3101086509core:ShareCapital2021-12-3101086509core:RetainedEarningsAccumulatedLosses2022-12-3101086509core:RetainedEarningsAccumulatedLosses2021-12-3101086509bus:Director12022-01-012022-12-3101086509core:ComputerEquipment2022-01-012022-12-3101086509core:OtherPropertyPlantEquipment2021-12-3101086509core:OtherPropertyPlantEquipment2022-12-3101086509core:OtherPropertyPlantEquipment2021-12-3101086509core:Cost2022-12-3101086509core:WithinOneYear2022-12-3101086509core:WithinOneYear2021-12-3101086509bus:OrdinaryShareClass12022-01-012022-12-3101086509bus:OrdinaryShareClass12022-12-3101086509bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101086509bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101086509bus:FRS1022022-01-012022-12-3101086509bus:AuditExemptWithAccountantsReport2022-01-012022-12-3101086509bus:CompanySecretary12022-01-012022-12-3101086509bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP