Cunis Limited - Accounts to registrar (filleted) - small 23.2.5

Cunis Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 02965256 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029652562021-12-31029652562022-12-31029652562022-01-012022-12-31029652562020-12-31029652562021-01-012021-12-31029652562021-12-3102965256ns16:EnglandWales2022-01-012022-12-3102965256ns15:PoundSterling2022-01-012022-12-3102965256ns11:Director12022-01-012022-12-3102965256ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3102965256ns11:SmallEntities2022-01-012022-12-3102965256ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3102965256ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3102965256ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102965256ns11:FullAccounts2022-01-012022-12-3102965256ns11:Director22022-01-012022-12-3102965256ns11:RegisteredOffice2022-01-012022-12-3102965256ns6:CurrentFinancialInstruments2022-12-3102965256ns6:CurrentFinancialInstruments2021-12-3102965256ns6:Non-currentFinancialInstruments2022-12-3102965256ns6:Non-currentFinancialInstruments2021-12-3102965256ns6:ShareCapital2022-12-3102965256ns6:ShareCapital2021-12-3102965256ns6:RetainedEarningsAccumulatedLosses2022-12-3102965256ns6:RetainedEarningsAccumulatedLosses2021-12-3102965256ns6:PlantMachinery2022-01-012022-12-3102965256ns6:FurnitureFittings2022-01-012022-12-3102965256ns6:MotorVehicles2022-01-012022-12-3102965256ns6:ComputerEquipment2022-01-012022-12-3102965256ns6:PlantMachinery2021-12-3102965256ns6:FurnitureFittings2021-12-3102965256ns6:MotorVehicles2021-12-3102965256ns6:ComputerEquipment2021-12-3102965256ns6:PlantMachinery2022-12-3102965256ns6:FurnitureFittings2022-12-3102965256ns6:MotorVehicles2022-12-3102965256ns6:ComputerEquipment2022-12-3102965256ns6:PlantMachinery2021-12-3102965256ns6:FurnitureFittings2021-12-3102965256ns6:MotorVehicles2021-12-3102965256ns6:ComputerEquipment2021-12-3102965256ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3102965256ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-12-3102965256ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3102965256ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3102965256ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3102965256ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3102965256ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3102965256ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3102965256ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3102965256ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-3102965256ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3102965256ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-3102965256ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3102965256ns6:HirePurchaseContracts2022-12-3102965256ns6:HirePurchaseContracts2021-12-3102965256ns6:WithinOneYear2022-12-3102965256ns6:WithinOneYear2021-12-3102965256ns6:BetweenOneFiveYears2022-12-3102965256ns6:BetweenOneFiveYears2021-12-3102965256ns6:MoreThanFiveYears2022-12-3102965256ns6:MoreThanFiveYears2021-12-3102965256ns6:AllPeriods2022-12-3102965256ns6:AllPeriods2021-12-3102965256ns6:Secured2022-12-3102965256ns6:Secured2021-12-3102965256ns6:DeferredTaxation2021-12-3102965256ns6:DeferredTaxation2022-01-012022-12-3102965256ns6:DeferredTaxation2022-12-31
REGISTERED NUMBER: 02965256 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

CUNIS LIMITED

CUNIS LIMITED (REGISTERED NUMBER: 02965256)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CUNIS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: Mr M Fix
Mr M Johnson





REGISTERED OFFICE: Unit 3 Guildprime Business Centre
Southend Road
Billericay
Essex
CM11 2PY





REGISTERED NUMBER: 02965256 (England and Wales)





ACCOUNTANTS: Elliott, Mortlock, Busby & Co Limited
12 High Street
Stanford le Hope
Essex
SS17 0EY

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 330,246 375,338

CURRENT ASSETS
Stocks 122,912 43,401
Debtors 5 388,347 537,634
Cash at bank and in hand 365,558 483,276
876,817 1,064,311
CREDITORS
Amounts falling due within one year 6 841,923 1,069,575
NET CURRENT ASSETS/(LIABILITIES) 34,894 (5,264 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

365,140

370,074

CREDITORS
Amounts falling due after more than one
year

7

(77,500

)

(109,900

)

PROVISIONS FOR LIABILITIES 10 (62,747 ) (71,229 )
NET ASSETS 224,893 188,945

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 224,793 188,845
224,893 188,945

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 September 2023 and were signed on its behalf by:





Mr M Fix - Director


CUNIS LIMITED (REGISTERED NUMBER: 02965256)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Cunis Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Turnover is shown net of value added tax, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured,
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - Between 10% and 15% on reducing balance
Furniture and equipment - Between 15% and 25% on reducing balance
Motor vehicles - Between 15% and 25% on reducing balance
Computer equipment - Between 15% and 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Basic financial instruments are initially recognised at transaction price and then subsequently at amortised cost with the exception of equity investments that are initially measured at fair value (being the transaction price excluding any transaction costs) with subsequent measurements at fair value, with changes recognised in profit and loss.

Taxation
Taxation represents the sum of tax currently payable and deferred tax.

The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Pension costs and other post-retirement benefits
The company operates two defined contribution pension schemes, for the director and employees. The assets of the scheme are held separately from those of the company in independently administered funds.

Operating lease
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2021 - 18 ) .

4. TANGIBLE FIXED ASSETS
Furniture
Plant and and Motor Computer
machinery equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 687,169 28,628 90,869 32,380 839,046
Additions 8,000 - - - 8,000
Disposals (7,000 ) - (36,300 ) - (43,300 )
At 31 December 2022 688,169 28,628 54,569 32,380 803,746
DEPRECIATION
At 1 January 2022 362,834 21,499 53,437 25,938 463,708
Charge for year 34,440 3,326 5,461 2,034 45,261
Eliminated on disposal (5,456 ) - (30,013 ) - (35,469 )
At 31 December 2022 391,818 24,825 28,885 27,972 473,500
NET BOOK VALUE
At 31 December 2022 296,351 3,803 25,684 4,408 330,246
At 31 December 2021 324,335 7,129 37,432 6,442 375,338

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2022 160,000
Transfer to ownership (160,000 )
At 31 December 2022 -
DEPRECIATION
At 1 January 2022 60,273
Transfer to ownership (60,273 )
At 31 December 2022 -
NET BOOK VALUE
At 31 December 2022 -
At 31 December 2021 99,727

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 318,966 421,798
Other debtors 20,544 19,476
Amount owed by associated company - 43,810
Directors' current accounts 23,768 20,816
Prepayments and accrued income 25,069 31,734
388,347 537,634

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans 30,000 30,000
Hire purchase contracts (see note 8) - 28,800
Trade creditors 323,623 539,249
Social security and other taxes 81,591 108,332
Other creditors 66,186 6,449
Invoice finance 281,633 291,304
Accrued expenses 58,890 65,441
841,923 1,069,575

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years by instalments 30,000 30,000
Bank loans - 2-5 years by instalments 47,500 77,500
Hire purchase contracts (see note 8) - 2,400
77,500 109,900

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year - 28,800
Between one and five years - 2,400
- 31,200

Non-cancellable operating leases
2022 2021
£    £   
Within one year 64,905 63,465
Between one and five years 210,581 253,860
In more than five years - 15,866
275,486 333,191

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 107,500 137,500
Hire purchase contracts - 31,200
Invoice factoring 281,633 291,304
389,133 460,004

10. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 62,747 71,229

CUNIS LIMITED (REGISTERED NUMBER: 02965256)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2022 71,229
Credit to Income Statement during year (8,482 )
Balance at 31 December 2022 62,747

The provision for deferred taxation is made up of accelerated capital allowances.

11. PENSION COMMITMENTS

The company operates two defined contribution pension schemes, for the directors and employees. The assets of the schemes are held separately from those of the company in independently administered funds. At the balance sheet date there were £1,622 unpaid contributions (2021: £1,979).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to the directors subsisted during the years ended 31 December 2022 and 31 December 2021:

Director A20222021
££

Balance outstanding at start of year3,5182,469
Amounts advanced2,3794,649
Amounts repaid(3,600)(3,600)
Balance outstanding at end of year2,2973,518


Director B20222021
££

Balance outstanding at start of year17,29811,189
Amounts advanced7,8789,658
Amounts repaid(3,705)(3,549)
Balance outstanding at end of year21,47117,298