SI-Bone UK LTD - Period Ending 2022-12-31

SI-Bone UK LTD - Period Ending 2022-12-31


SI-Bone UK LTD 09719342 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is Supply of medial devices for orthopaedic operations Digita Accounts Production Advanced 6.30.9574.0 true true true 09719342 2022-01-01 2022-12-31 09719342 2022-12-31 09719342 bus:OrdinaryShareClass1 2022-12-31 09719342 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 09719342 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 09719342 core:CurrentFinancialInstruments 2022-12-31 09719342 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 09719342 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 09719342 core:FurnitureFittings 2022-12-31 09719342 core:LandBuildings core:ShortLeaseholdAssets 2022-12-31 09719342 core:MotorVehicles 2022-12-31 09719342 core:PlantMachinery 2022-12-31 09719342 bus:SmallEntities 2022-01-01 2022-12-31 09719342 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09719342 bus:FullAccounts 2022-01-01 2022-12-31 09719342 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09719342 bus:RegisteredOffice 2022-01-01 2022-12-31 09719342 bus:Director1 2022-01-01 2022-12-31 09719342 bus:Director2 2022-01-01 2022-12-31 09719342 bus:Director3 2022-01-01 2022-12-31 09719342 bus:Director6 2022-01-01 2022-12-31 09719342 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 09719342 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09719342 core:FurnitureFittings 2022-01-01 2022-12-31 09719342 core:LandBuildings core:ShortLeaseholdAssets 2022-01-01 2022-12-31 09719342 core:MotorVehicles 2022-01-01 2022-12-31 09719342 core:PlantMachinery 2022-01-01 2022-12-31 09719342 core:ToolsEquipment 2022-01-01 2022-12-31 09719342 1 2022-01-01 2022-12-31 09719342 countries:England 2022-01-01 2022-12-31 09719342 2021-12-31 09719342 core:FurnitureFittings 2021-12-31 09719342 core:LandBuildings core:ShortLeaseholdAssets 2021-12-31 09719342 core:MotorVehicles 2021-12-31 09719342 core:PlantMachinery 2021-12-31 09719342 2021-01-01 2021-12-31 09719342 2021-12-31 09719342 bus:OrdinaryShareClass1 2021-12-31 09719342 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 09719342 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 09719342 core:CurrentFinancialInstruments 2021-12-31 09719342 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09719342 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09719342 core:FurnitureFittings 2021-12-31 09719342 core:LandBuildings core:ShortLeaseholdAssets 2021-12-31 09719342 core:MotorVehicles 2021-12-31 09719342 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09719342

SI-Bone UK LTD

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

SI-Bone UK LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

SI-Bone UK LTD

Company Information

Directors

Mr Anshul Sampat Maheshwari

Mr Ian Philpott

Mr Neville Lorimer

Mr Michael Andrew Pisetsky

Registered office

Building 81
Greenham Business Park
Newbury
Berkshire
RG19 6HW

Accountants

Axiom Accounting 39 Limited
Chartered Certified Accountants
Hunters Lodge
East Lane
Moor Monkton
York
YO26 8JA

 

SI-Bone UK LTD

(Registration number: 09719342)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

37,938

87,443

Current assets

 

Stocks

5

102,788

130,470

Debtors

6

197,487

222,338

Cash at bank and in hand

 

23,280

80,443

 

323,555

433,251

Creditors: Amounts falling due within one year

7

(802,050)

(970,204)

Net current liabilities

 

(478,495)

(536,953)

Total assets less current liabilities

 

(440,557)

(449,510)

Creditors: Amounts falling due after more than one year

7

(11,654)

(20,127)

Net liabilities

 

(452,211)

(469,637)

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(452,212)

(469,638)

Shareholders' deficit

 

(452,211)

(469,637)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 September 2023 and signed on its behalf by:
 

 

SI-Bone UK LTD

(Registration number: 09719342)
Balance Sheet as at 31 December 2022

.........................................
Mr Neville Lorimer
Director

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Building 81
Greenham Business Park
Newbury
Berkshire
RG19 6HW

These financial statements were authorised for issue by the Board on 20 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Surgical instruments

3years in equal annual instalments.

Furniture and fittings

3 years in equal annual instalments

Motor vehicles

3 years in equal annual instalments

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2021 - 11).

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 January 2022

4,652

3,270

145,454

102,962

Disposals

-

-

-

(14,500)

At 31 December 2022

4,652

3,270

145,454

88,462

Depreciation

At 1 January 2022

1,551

3,270

93,199

71,681

Charge for the year

775

-

30,416

13,077

Eliminated on disposal

-

-

-

(10,069)

At 31 December 2022

2,326

3,270

123,615

74,689

Carrying amount

At 31 December 2022

2,326

-

21,839

13,773

At 31 December 2021

3,101

-

52,255

32,087

Total
£

Cost or valuation

At 1 January 2022

256,338

Disposals

(14,500)

At 31 December 2022

241,838

Depreciation

At 1 January 2022

169,701

Charge for the year

44,268

Eliminated on disposal

(10,069)

At 31 December 2022

203,900

Carrying amount

At 31 December 2022

37,938

At 31 December 2021

87,443

Included within the net book value of land and buildings above is £2,326 (2021 - £3,102) in respect of short leasehold land and buildings.
 

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Finished goods and goods for resale

102,788

130,470

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

147,197

186,565

Amounts owed by related parties

-

4,130

Prepayments

 

45,103

26,455

Other debtors

 

5,187

5,188

   

197,487

222,338

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

13,204

21,828

Trade creditors

 

25,544

29,803

Amounts owed to group undertakings and undertakings in which the company has a participating interest

590,280

756,813

Taxation and social security

 

73,706

92,975

Accruals and deferred income

 

66,699

61,026

Other creditors

 

32,617

7,759

 

802,050

970,204

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

11,654

20,127

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

11,654

20,127

 

SI-Bone UK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

13,204

21,828

10

Parent and ultimate parent undertaking

100% subsidiary

 The company's immediate parent is SI-Bone SRL, incorporated in Italy.

 The ultimate parent is SI-Bone Inc., incorporated in US.

 The most senior parent entity producing publicly available financial statements is SI-Bone Inc.. These financial statements are available upon request from SI-Bone Inc. 3055 Olin Avenue, 2200 San Jose, California, 95128, USA

 The ultimate controlling party is SI-Bone Inc. a company incorporated in the US.