STORE_2_CAPITAL_LTD - Accounts


Company registration number 13044572 (England and Wales)
STORE 2 CAPITAL LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
STORE 2 CAPITAL LTD
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Statement of cash flows
4
Notes to the financial statements
5 - 15
STORE 2 CAPITAL LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
Non-current assets
Goodwill
3
-
0
225,000
Property, plant and equipment
4
2,150
2,223,740
Investment property
5
10,371,357
-
0
10,373,507
2,448,740
Current assets
Inventories
6
880
1,226
Trade and other receivables
7
214,484
3,812
Cash and cash equivalents
179,851
35,112
395,215
40,150
Current liabilities
Trade and other payables
10
2,700,199
93,556
Current tax liabilities
15,608
-
0
Borrowings
9
-
0
999,998
Deferred revenue
12
31,869
36,284
2,747,676
1,129,838
Net current liabilities
(2,352,461)
(1,089,688)
Non-current liabilities
Borrowings
9
1,296,279
1,300,295
Deferred tax liabilities
11
1,621,796
-
0
2,918,075
1,300,295
Net assets
5,102,971
58,757
Equity
Called up share capital
14
10
10
Revaluation reserve
15
5,065,386
-
0
Retained earnings
37,575
58,747
Total equity
5,102,971
58,757

The directors of the company have elected not to include a copy of the income statement within the financial statements.

STORE 2 CAPITAL LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
For the period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 September 2023 and are signed on its behalf by:
S  Silvester
Director
Company registration number 13044572
STORE 2 CAPITAL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 3 -
Share capital
Revaluation reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 26 November 2020
-
-
0
-
0
-
Period ended 30 November 2021:
Profit and total comprehensive income for the period
-
-
58,747
58,747
Transactions with owners in their capacity as owners:
Issue of share capital
14
10
-
-
10
Balance at 30 November 2021
10
-
0
58,747
58,757
Period ended 31 December 2022:
Profit and total comprehensive income for the period
-
-
5,044,214
5,044,214
Transactions with owners in their capacity as owners:
Transfer to revaluation reserve
-
5,065,386
(5,065,386)
-
Balance at 31 December 2022
10
5,065,386
37,575
5,102,971
STORE 2 CAPITAL LTD
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 4 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
1,626,272
1,236,428
Interest paid
(62,368)
(27,775)
Net cash inflow from operating activities
1,563,904
1,208,653
Investing activities
Purchase of intangible assets
-
0
(250,000)
Purchase of property, plant and equipment
(1,462,896)
(2,223,846)
Net cash used in investing activities
(1,462,896)
(2,473,846)
Financing activities
Proceeds from issue of shares
-
0
10
Repayment of bank loans
(4,016)
1,300,295
Gain on financial instrument
47,747
-
0
Net cash generated from financing activities
43,731
1,300,305
Net increase in cash and cash equivalents
144,739
35,112
Cash and cash equivalents at beginning of year
35,112
-
0
Cash and cash equivalents at end of year
179,851
35,112
STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 5 -
1
Accounting policies
Company information

Store 2 Capital Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/O UK Storage Consultancy Limited, Wework 184 Shepherds Bush Road, London, W6 7NL. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Reporting period

These financial statements are prepared as at 31 December 2022 and cover the 13 month period from 1 December 2021 to 31 December 2022. The comparative figures cover the 12 month period from 26 November 2020 to 30 November 2021.

1.2
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

 

These financial statements for the period ended 31 December 2022 are the first financial statements of Store 2 Capital Ltd prepared in accordance with IFRS. The company transitioned from UK GAAP FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime (section 1A). The transition to IFRS at the start of the accounting period required no changes to the comparative statement of financial position, performance or cash flows and no reconciliation has therefore been prepared.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group. Store 2 Capital Ltd is a wholly owned subsidiary of Padlock UK Bidco 7 and the results of Store 2 Capital Ltd are included in the consolidated financial statements of Padlock Partners UK Fund III which are available online from Sedar.com.

1.3
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises revenue from the following major sources:

  • Rental income

  • Storage insurance

  • Merchandise

  • Fee income

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Rental income

Rental income is recognised over the period for which the storage room is occupied by the customer on a straight-line basis. Any opening offer discounts are spread evenly over the term of the discounted period.

Storage insurance

Insurance income is recognised on a straight line basis over the period a customer occupies their room.

Merchandise

Merchandise sales are recognised at the point of sales as there is no further ongoing performance obligation beyond the point of sale.

Fee income

Fee income, which is principally rental income from tenants of properties awaiting development, is recognised on a straight-line basis over the period in which it is earned.

1.5
Goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years,

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Revaluation model (see below)
Plant and equipment
20 years straight line
Computers
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The surplus or deficit on revaluation is recognised in profit or loss.

1.8
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 8 -
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 9 -
1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 10 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
-
0
4
Period
Period
ended
ended
31 December
30 November
STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 11 -
3
Intangible assets
Goodwill
£
Cost
Additions
250,000
At 30 November 2021
250,000
Amortisation and impairment
Charge for the year
25,000
At 30 November 2021
25,000
Charge for the year
25,000
Impairment loss
200,000
Carrying amount
At 31 December 2022
-
0
At 30 November 2021
225,000
4
Property, plant and equipment
Freehold land and buildings
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 26 November 2020
-
0
-
0
-
0
-
Additions
2,221,432
1,470
944
2,223,846
At 30 November 2021
2,221,432
1,470
944
2,223,846
Additions
1,462,743
153
-
0
1,462,896
Transfer to investment property
(3,684,175)
-
0
-
0
(3,684,175)
At 31 December 2022
-
0
1,623
944
2,567
Accumulated depreciation and impairment
At 26 November 2020
-
0
-
0
-
0
-
0
Charge for the period
-
0
31
75
106
At 30 November 2021
-
0
31
75
106
Charge for the period
-
0
78
233
311
At 31 December 2022
-
0
109
308
417
Carrying amount
At 31 December 2022
-
1,514
636
2,150
At 30 November 2021
2,221,432
1,439
869
2,223,740
STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 12 -
5
Investment property
2022
2021
£
£
Cost
At 1 December 2021
-
0
-
0
Transfer from freehold property
3,684,175
-
0
Fair value adjustment
6,687,182
-
At 31 December 2022
10,371,357
-
0
6
Inventories
2022
2021
£
£
Raw materials
880
1,226
7
Trade and other receivables
2022
2021
£
£
Trade receivables
-
0
1,955
VAT recoverable
145,754
1,094
Amounts owed by fellow group undertakings
38,448
-
0
Other receivables
13,000
-
Prepayments
17,282
763
214,484
3,812
8
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 13 -
9
Borrowings
Current
Non-current
2022
2021
2022
2021
£
£
£
£
Borrowings held at amortised cost:
Bank loans
-
-
1,296,279
1,300,295
Directors' loans
-
999,998
-
-

During the year, the company paid off the loans that were outstanding at 31/12/2021 and obtained a new loan. The loan outstanding at 31/12/2022 incurs interest at 4.75% above the BoE base rate (3.50% at the balance sheet date) per annum and is to be repaid in monthly instalments of principal and interest. The total loan period is 23 years and 6 months. There are fixed and floating charges over the investment property and undertakings of the company.

10
Trade and other payables
2022
2021
£
£
Trade payables
957,688
39,092
Amounts owed to fellow group undertakings
1,727,696
-
Amounts owed to related parties
-
0
51,245
Accruals
5,548
3,045
Other payables
9,267
174
2,700,199
93,556
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Revaluation
£
Liability at 1 December 2020 and 1 December 2021
-
0
Deferred tax movements in current year
Charge/(credit) to profit or loss
1,621,796
Liability at 31 December 2022
1,621,796
12
Deferred revenue
2022
2021
£
£
Arising from
31,869
36,284
All deferred revenues are expected to be settled within 12 months from the reporting date.
STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 14 -
13
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,324
532

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
15
Revaluation reserve
2022
2021
£
£
At the beginning of the period
-
-
0
Transfer to retained earnings
5,065,386
-
0
At the end of the period
5,065,386
-
0

The transfer from retained earnings comprises of £6,687,182 revaluation gain on the investment property, offset by the deferred tax impact of £1,621,796.

16
Capital risk management

The company is not subject to any externally imposed capital requirements.

17
Controlling party

Store 2 Capital Ltd is a wholly owned subsidiary of Padlock UK Bidco 7. The ultimate parent is Padlock Partners UK Fund III, a Canadian entity.

STORE 2 CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 15 -
18
Cash generated from operations
2022
2021
£
£
Profit for the period before income tax
6,681,618
58,747
Adjustments for:
Finance costs
62,368
27,775
Fair value gain on investment properties
(6,687,182)
-
Amortisation and impairment of intangible assets
225,000
25,000
Depreciation and impairment of property, plant and equipment
311
106
Other gains and losses
(47,747)
-
Movements in working capital:
Decrease/(increase) in inventories
346
(1,226)
Increase in trade and other receivables
(66,012)
(2,718)
Increase in trade and other payables
1,461,985
1,092,460
(Decrease)/increase in deferred revenue outstanding
(4,415)
36,284
Cash generated from operations
1,626,272
1,236,428
2022-12-312021-12-01falseCCH SoftwareCCH Accounts Production 2023.100A MasonFirst Inital J NimmoR OwenH NimmoG FaldoFirst Inital M KurschatS SilvesterJ Stevenson130445722021-12-012022-12-31130445722022-12-3113044572core:Goodwill2022-12-3113044572core:Goodwill2021-11-30130445722021-11-3013044572core:CurrentFinancialInstruments2022-12-3113044572core:CurrentFinancialInstruments2021-11-30130445722021-11-30130445722020-11-2513044572core:Non-currentFinancialInstruments2022-12-3113044572core:Non-currentFinancialInstruments2021-11-3013044572core:RevaluationPropertyPlantEquipmentDeferredTax2021-11-3013044572core:RevaluationPropertyPlantEquipmentDeferredTax2022-12-3113044572core:ShareCapital2022-12-3113044572core:ShareCapital2021-11-3013044572core:RevaluationReserve2022-12-3113044572core:RevaluationReserve2021-11-3013044572core:RetainedEarningsAccumulatedLosses2022-12-3113044572core:RetainedEarningsAccumulatedLosses2021-11-3013044572core:OtherMiscellaneousReserve2020-11-2513044572bus:Director72021-12-012022-12-3113044572core:RetainedEarningsAccumulatedLosses2020-11-262021-11-3013044572core:RetainedEarningsAccumulatedLosses2021-12-012022-12-3113044572core:ShareCapital2020-11-262021-11-30130445722020-11-262021-11-3013044572core:RevaluationReserve2021-12-012022-12-3113044572core:RevaluationReserve2020-11-262021-11-301304457212021-12-012022-12-311304457212020-11-262021-11-301304457222021-12-012022-12-311304457222020-11-262021-11-3013044572core:Goodwill2021-12-012022-12-3113044572core:FinancialInstrumentsFairValueThroughProfitOrLoss2021-12-012022-12-3113044572core:Held-to-maturityFinancialAssets2021-12-012022-12-3113044572core:Available-for-saleFinancialAssets2021-12-012022-12-3113044572core:Goodwill2020-11-262021-11-3013044572core:Goodwill2021-11-3013044572core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-2513044572core:PlantMachinery2020-11-2513044572core:ComputerEquipment2020-11-2513044572core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-3013044572core:PlantMachinery2021-11-3013044572core:ComputerEquipment2021-11-3013044572core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3113044572core:PlantMachinery2022-12-3113044572core:ComputerEquipment2022-12-3113044572core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-262021-11-3013044572core:PlantMachinery2020-11-262021-11-3013044572core:ComputerEquipment2020-11-262021-11-3013044572core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-012022-12-3113044572core:PlantMachinery2021-12-012022-12-3113044572core:ComputerEquipment2021-12-012022-12-3113044572bus:PrivateLimitedCompanyLtd2021-12-012022-12-3113044572bus:AuditExempt-NoAccountantsReport2021-12-012022-12-3113044572bus:FullIFRS2021-12-012022-12-3113044572bus:Director12021-12-012022-12-3113044572bus:Director22021-12-012022-12-3113044572bus:Director32021-12-012022-12-3113044572bus:Director42021-12-012022-12-3113044572bus:Director52021-12-012022-12-3113044572bus:Director62021-12-012022-12-3113044572bus:Director82021-12-012022-12-3113044572bus:FullAccounts2021-12-012022-12-31xbrli:purexbrli:sharesiso4217:GBP