ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31false2022-01-01No description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08331747 2022-01-01 2022-12-31 08331747 2021-01-01 2021-12-31 08331747 2022-12-31 08331747 2021-12-31 08331747 c:Director1 2022-01-01 2022-12-31 08331747 d:PlantMachinery 2022-01-01 2022-12-31 08331747 d:PlantMachinery 2022-12-31 08331747 d:PlantMachinery 2021-12-31 08331747 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 08331747 d:MotorVehicles 2022-01-01 2022-12-31 08331747 d:MotorVehicles 2022-12-31 08331747 d:MotorVehicles 2021-12-31 08331747 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 08331747 d:FurnitureFittings 2022-01-01 2022-12-31 08331747 d:FurnitureFittings 2022-12-31 08331747 d:FurnitureFittings 2021-12-31 08331747 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 08331747 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 08331747 d:CurrentFinancialInstruments 2022-12-31 08331747 d:CurrentFinancialInstruments 2021-12-31 08331747 d:Non-currentFinancialInstruments 2022-12-31 08331747 d:Non-currentFinancialInstruments 2021-12-31 08331747 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 08331747 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 08331747 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 08331747 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 08331747 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 08331747 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 08331747 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-12-31 08331747 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 08331747 d:ShareCapital 2022-12-31 08331747 d:ShareCapital 2021-12-31 08331747 d:RetainedEarningsAccumulatedLosses 2022-12-31 08331747 d:RetainedEarningsAccumulatedLosses 2021-12-31 08331747 c:FRS102 2022-01-01 2022-12-31 08331747 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 08331747 c:FullAccounts 2022-01-01 2022-12-31 08331747 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08331747 d:HirePurchaseContracts d:WithinOneYear 2022-12-31 08331747 d:HirePurchaseContracts d:WithinOneYear 2021-12-31 08331747 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-12-31 08331747 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-12-31 08331747 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-12-31 08331747 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-12-31 08331747 d:LeasedAssetsHeldAsLessee 2022-12-31 08331747 d:LeasedAssetsHeldAsLessee 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 08331747










PETER MOODY & COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
PETER MOODY & COMPANY LIMITED
REGISTERED NUMBER: 08331747

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,820
8,097

  
32,820
8,097

Current assets
  

Debtors: amounts falling due within one year
 5 
23,422
17,930

Current asset investments
 6 
80,000
80,000

Cash at bank and in hand
  
10,115
9,195

  
113,537
107,125

Creditors: amounts falling due within one year
 7 
(53,112)
(38,540)

Net current assets
  
 
 
60,425
 
 
68,585

Total assets less current liabilities
  
93,245
76,682

Creditors: amounts falling due after more than one year
 8 
(63,973)
(51,863)

  

Net assets
  
29,272
24,819


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
29,271
24,818

  
29,272
24,819


Page 1

 
PETER MOODY & COMPANY LIMITED
REGISTERED NUMBER: 08331747
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2023.





P A J Moody
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Peter Moody & Company Limited is a private company limited by shares incorporated in England and 
Wales. The registered office is 121 Nunnery Lane, York, YO23 1AH. The company number is 08331747.
The business address is 117a Pannal Ash Road, Harrogate, HG2 9JL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. 
Monetary amounts in these financial statements are rounded to the nearest £.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is 
reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Plant and machinery
-
straight line over 3 years
Motor vehicles
-
straight line over 3 years
Fixtures and fittings
-
straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Page 4

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2022
19,673
15,074
6,978
41,725


Additions
767
-
33,850
34,617


Disposals
(10,311)
(15,074)
(5,476)
(30,861)



At 31 December 2022

10,129
-
35,352
45,481



Depreciation


At 1 January 2022
16,701
10,050
6,877
33,628


Charge for the year on owned assets
1,950
-
2,920
4,870


Disposals
(10,311)
(10,050)
(5,476)
(25,837)



At 31 December 2022

8,340
-
4,321
12,661



Net book value



At 31 December 2022
1,789
-
31,031
32,820



At 31 December 2021
2,972
5,024
101
8,097

Page 5

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
-
5,024

-
5,024




5.


Debtors

2022
2021
£
£


Trade debtors
3,109
4,288

Other debtors
18,688
10,104

Prepayments and accrued income
1,625
3,538

23,422
17,930



6.


Current asset investments

2022
2021
£
£

Unlisted investments
80,000
80,000

80,000
80,000


Page 6

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
5,556
5,556

Trade creditors
129
25

Corporation tax
21,785
12,210

Other taxation and social security
10,096
10,376

Obligations under finance lease and hire purchase contracts
8,201
1,970

Accruals and deferred income
7,345
8,403

53,112
38,540


The obligations under finance lease and hire purchase contracts are secured by the company on the asset on which the finance has been taken out. 


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
37,500
43,056

Net obligations under finance leases and hire purchase contracts
26,473
8,807

63,973
51,863


The obligations under finance lease and hire purchase contracts are secured by the company on the asset on which the finance has been taken out. 

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
15,278
20,883

15,278
20,883

The loan was taken out under the government Coronavirus Bounce Back loan scheme and is repayable by instalments with interest charged at 2.5%. The loan was advanced on 23 September 2020 and was repayable over six years with no repayments due during the first 12 months. The loan term was subsequently extended to 10 years.

Page 7

 
PETER MOODY & COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
5,556
5,556


5,556
5,556


Amounts falling due 2-5 years

Bank loans
22,222
22,222


22,222
22,222

Amounts falling due after more than 5 years

Bank loans
15,278
20,833

15,278
20,833

43,056
48,611



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
10,171
1,970

Between 1-5 years
33,638
8,807

43,809
10,777


11.


Related party transactions

The company was under the control of the director throughout the current and previous year.  
There were no transactions with related parties were undertaken during the year that require to be disclosed under Financial Reporting Standard 102 Section 1A.

 
Page 8