NGU Homelettings Ltd - Period Ending 2022-12-31

NGU Homelettings Ltd - Period Ending 2022-12-31


NGU Homelettings Ltd 06650596 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of providing residential letting services Digita Accounts Production Advanced 6.30.9574.0 true true 06650596 2022-01-01 2022-12-31 06650596 2022-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2022-12-31 06650596 core:ShareCapital 2022-12-31 06650596 core:CurrentFinancialInstruments 2022-12-31 06650596 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 06650596 core:FurnitureFittingsToolsEquipment 2022-12-31 06650596 core:MotorVehicles 2022-12-31 06650596 bus:SmallEntities 2022-01-01 2022-12-31 06650596 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 06650596 bus:FullAccounts 2022-01-01 2022-12-31 06650596 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06650596 bus:RegisteredOffice 2022-01-01 2022-12-31 06650596 bus:Director1 2022-01-01 2022-12-31 06650596 bus:Director2 2022-01-01 2022-12-31 06650596 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 06650596 core:ShareCapital 2022-01-01 2022-12-31 06650596 core:ComputerEquipment 2022-01-01 2022-12-31 06650596 core:FurnitureFittings 2022-01-01 2022-12-31 06650596 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 06650596 core:MotorVehicles 2022-01-01 2022-12-31 06650596 core:OtherRelatedParties 2022-01-01 2022-12-31 06650596 countries:EnglandWales 2022-01-01 2022-12-31 06650596 2021-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2021-12-31 06650596 core:ShareCapital 2021-12-31 06650596 core:FurnitureFittingsToolsEquipment 2021-12-31 06650596 core:MotorVehicles 2021-12-31 06650596 2021-01-01 2021-12-31 06650596 2021-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2021-12-31 06650596 core:ShareCapital 2021-12-31 06650596 core:CurrentFinancialInstruments 2021-12-31 06650596 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 06650596 core:FurnitureFittingsToolsEquipment 2021-12-31 06650596 core:MotorVehicles 2021-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 06650596 core:ShareCapital 2021-01-01 2021-12-31 06650596 2020-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2020-12-31 06650596 core:ShareCapital 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 06650596

Prepared for the registrar

NGU Homelettings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

NGU Homelettings Ltd

(Registration number: 06650596)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

39,056

13,436

Current assets

 

Debtors

5

889,299

709,417

Cash at bank and in hand

 

416,966

573,224

 

1,306,265

1,282,641

Creditors: Amounts falling due within one year

6

(915,478)

(931,899)

Net current assets

 

390,787

350,742

Total assets less current liabilities

 

429,843

364,178

Deferred tax liabilities

 

(4,081)

(553)

Net assets

 

425,762

363,625

Capital and reserves

 

Called up share capital

103

103

Profit and loss account

425,659

363,522

Shareholders' funds

 

425,762

363,625

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 September 2023 and signed on its behalf by:
 

N Fitzakerley
Director

C Fitzakerley
Director

 
     
 

NGU Homelettings Ltd

Statement of Changes in Equity for the Year Ended 31 December 2022

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2022

103

363,522

363,625

Profit for the year

-

62,137

62,137

At 31 December 2022

103

425,659

425,762

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2021

103

342,455

342,558

Profit for the year

-

21,067

21,067

At 31 December 2021

103

363,522

363,625

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
469-471 Durham Road
Lowfell
Gateshead
Tyne and Wear
NE9 5EX

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% on cost

Fixtures & fittings

15% on cost

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2021 - 10).

 

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2022

25,632

19,080

44,712

Additions

35,500

-

35,500

Disposals

(11,324)

-

(11,324)

At 31 December 2022

49,808

19,080

68,888

Depreciation

At 1 January 2022

15,110

16,166

31,276

Charge for the year

9,151

729

9,880

Eliminated on disposal

(11,324)

-

(11,324)

At 31 December 2022

12,937

16,895

29,832

Carrying amount

At 31 December 2022

36,871

2,185

39,056

At 31 December 2021

10,522

2,914

13,436

 

5

Debtors

Note

2022
 £

2021
 £

Trade debtors

 

235,805

164,557

Amounts owed by related parties

8

615,388

525,676

Other debtors

 

10,261

-

Prepayments

 

27,845

19,184

 

889,299

709,417

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

 

6

Creditors

Note

2022
 £

2021
 £

Due within one year

 

Loans and borrowings

7

-

50,027

Trade creditors

 

5,608

7,244

Amounts due to related parties

8

343,359

405,690

Social security and other taxes

 

36,964

13,879

Outstanding defined contribution pension costs

 

1,471

1,654

Other creditors

 

506,349

438,215

Accrued expenses

 

9,670

9,950

Corporation tax liability

12,057

5,240

 

915,478

931,899

 

7

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

50,027

 

8

Related party transactions

At 31 December 2022, the company owed £18,405 to (2021: £18,405) NCF Holdings Limited, its immediate parent company.

At 31 December 2022, the company was owed £438,346 (2021: £525,676) by NGU Homesales Limited, a group company.

At 31 December 2022, the company owed £324,954 (2021: £293,490) to NGU Property Refurbishments Limited, a group company.

These loans are interest free with no fixed repayment terms.

At 31 December 2022, the company was owed £177,042 by (2021: owed £93,795 to) the directors in the form of a directors' loan account. Interest was charged at 2% on this loan and there are no fixed repayment terms.

 

 

9

Parent and ultimate parent undertaking

The company's immediate parent is NCF Holdings Ltd, incorporated in England and Wales.