ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-01falseNo description of principal activity55trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11972427 2022-01-01 2022-12-31 11972427 2021-01-01 2021-12-31 11972427 2022-12-31 11972427 2021-12-31 11972427 c:Director4 2022-01-01 2022-12-31 11972427 d:FurnitureFittings 2022-01-01 2022-12-31 11972427 d:FurnitureFittings 2022-12-31 11972427 d:FurnitureFittings 2021-12-31 11972427 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11972427 d:OfficeEquipment 2022-01-01 2022-12-31 11972427 d:OfficeEquipment 2022-12-31 11972427 d:OfficeEquipment 2021-12-31 11972427 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11972427 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11972427 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 11972427 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 11972427 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 11972427 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11972427 d:CurrentFinancialInstruments 2022-12-31 11972427 d:CurrentFinancialInstruments 2021-12-31 11972427 d:Non-currentFinancialInstruments 2022-12-31 11972427 d:Non-currentFinancialInstruments 2021-12-31 11972427 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11972427 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11972427 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 11972427 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 11972427 d:ShareCapital 2022-12-31 11972427 d:ShareCapital 2021-12-31 11972427 d:SharePremium 2022-12-31 11972427 d:SharePremium 2021-12-31 11972427 d:RetainedEarningsAccumulatedLosses 2022-12-31 11972427 d:RetainedEarningsAccumulatedLosses 2021-12-31 11972427 c:FRS102 2022-01-01 2022-12-31 11972427 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11972427 c:FullAccounts 2022-01-01 2022-12-31 11972427 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11972427 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2022-01-01 2022-12-31 11972427 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 11972427









SWEET NINJA FOODS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
SWEET NINJA FOODS LIMITED
REGISTERED NUMBER: 11972427

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
443,676
507,856

Tangible assets
 5 
10,471
12,428

  
454,147
520,284

Current assets
  

Stocks
  
32,870
65,067

Debtors: amounts falling due within one year
 6 
180,171
47,777

Cash at bank and in hand
 7 
199,589
318,095

  
412,630
430,939

Creditors: amounts falling due within one year
 8 
(219,376)
(216,729)

Net current assets
  
 
 
193,254
 
 
214,210

Total assets less current liabilities
  
647,401
734,494

Creditors: amounts falling due after more than one year
 9 
(145,638)
(285,564)

  

Net assets
  
501,763
448,930


Capital and reserves
  

Called up share capital 
  
1
1

Share premium account
  
224,960
224,960

Profit and loss account
  
276,802
223,969

  
501,763
448,930


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
SWEET NINJA FOODS LIMITED
REGISTERED NUMBER: 11972427
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
G Dunne
Director
Date: 25 September 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Sweet Ninja Foods Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the Company's registered office is 7 Station Terrace, Twyford, Reading, RG10 9NE.
The Company's principal activity is that of the manufacture of food products.
The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
straight-line
Office equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 5).


4.


Intangible assets




Intellectual Property
Development expenditure
Total

£
£
£



Cost


At 1 January 2022
599,000
42,802
641,802



At 31 December 2022

599,000
42,802
641,802



Amortisation


At 1 January 2022
124,792
9,154
133,946


Charge for the year on owned assets
59,900
4,280
64,180



At 31 December 2022

184,692
13,434
198,126



Net book value



At 31 December 2022
414,308
29,368
443,676



At 31 December 2021
474,208
33,648
507,856



Page 6

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2022
12,895
2,669
15,564



At 31 December 2022

12,895
2,669
15,564



Depreciation


At 1 January 2022
2,580
556
3,136


Charge for the year on owned assets
1,289
668
1,957



At 31 December 2022

3,869
1,224
5,093



Net book value



At 31 December 2022
9,026
1,445
10,471



At 31 December 2021
10,315
2,113
12,428


6.


Debtors

2022
2021
£
£


Trade debtors
160,131
31,810

Other debtors
19,734
15,730

Prepayments and accrued income
306
237

180,171
47,777



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
199,589
318,095


Page 7

 
SWEET NINJA FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
55,440
46,945

Corporation tax
12,888
22,502

Other creditors
145,648
142,782

Accruals and deferred income
5,400
4,500

219,376
216,729



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other creditors
145,638
285,564



10.


Related party transactions

At the year end, the Company owed Natural Balance Foods Limited £291,276 (2021: £428,346), of this amount £145,638 (2021: £285,564) is due in more than one year. This balance bears an annual interest charge of 2%.

 
Page 8