Rose Estates (Yorkshire) Limited - Period Ending 2022-12-31

Rose Estates (Yorkshire) Limited - Period Ending 2022-12-31


Rose Estates (Yorkshire) Limited 02274118 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the development of properties Digita Accounts Production Advanced 6.30.9574.0 true true 02274118 2022-01-01 2022-12-31 02274118 2022-12-31 02274118 bus:Revised 2022-12-31 02274118 core:CurrentFinancialInstruments 2022-12-31 02274118 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02274118 core:FurnitureFittingsToolsEquipment 2022-12-31 02274118 core:LandBuildings 2022-12-31 02274118 core:MotorVehicles 2022-12-31 02274118 bus:SmallEntities 2022-01-01 2022-12-31 02274118 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02274118 bus:FullAccounts 2022-01-01 2022-12-31 02274118 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02274118 bus:RegisteredOffice 2022-01-01 2022-12-31 02274118 bus:Director2 2022-01-01 2022-12-31 02274118 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02274118 core:RevaluationReserve core:LandBuildings 2022-01-01 2022-12-31 02274118 core:FurnitureFittings 2022-01-01 2022-12-31 02274118 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 02274118 core:LandBuildings 2022-01-01 2022-12-31 02274118 core:MotorVehicles 2022-01-01 2022-12-31 02274118 countries:England 2022-01-01 2022-12-31 02274118 2021-12-31 02274118 core:FurnitureFittingsToolsEquipment 2021-12-31 02274118 core:LandBuildings 2021-12-31 02274118 core:MotorVehicles 2021-12-31 02274118 2021-01-01 2021-12-31 02274118 2021-12-31 02274118 core:CurrentFinancialInstruments 2021-12-31 02274118 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 02274118 core:FurnitureFittingsToolsEquipment 2021-12-31 02274118 core:LandBuildings 2021-12-31 02274118 core:MotorVehicles 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 02274118

Rose Estates (Yorkshire) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Rose Estates (Yorkshire) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 5

 

Rose Estates (Yorkshire) Limited

(Registration number: 02274118)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

890,331

702,493

Investments

4,250

4,250

 

894,581

706,743

Current assets

 

Stocks

5

20,435

6,250

Debtors

6

-

80,232

Cash at bank and in hand

 

9,286

45,363

 

29,721

131,845

Creditors: Amounts falling due within one year

7

(425,595)

(380,119)

Net current liabilities

 

(395,874)

(248,274)

Total assets less current liabilities

 

498,707

458,469

Provisions for liabilities

(11,703)

-

Net assets

 

487,004

458,469

Capital and reserves

 

Called up share capital

100,000

100,000

Revaluation reserve

46,864

-

Retained earnings

340,140

358,469

Shareholders' funds

 

487,004

458,469

For the financial year ending 31 December 2022 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 11 September 2023
 

.........................................
T D Rose
Director

 

Rose Estates (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 02274118.

The address of its registered office is:
The Forge
Main Street
Hotham
York
YO43 4UD

These financial statements were authorised for issue by the director on 11 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

These financial statements cover the individual entity, Rose Estates (Yorkshire) Limited.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Rose Estates (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Fixtures and Fittings

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Rose Estates (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 1 (2021 - 1).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

676,269

10,408

78,657

765,334

Revaluations

57,857

-

-

57,857

Additions

127,477

4,485

-

131,962

At 31 December 2022

861,603

14,893

78,657

955,153

Depreciation

At 1 January 2022

-

10,408

52,433

62,841

Charge for the year

-

748

1,233

1,981

At 31 December 2022

-

11,156

53,666

64,822

Carrying amount

At 31 December 2022

861,603

3,737

24,991

890,331

At 31 December 2021

676,269

-

26,224

702,493

Included within the net book value of land and buildings above is £861,603 (2021 - £676,269) in respect of freehold land and buildings.
 

Revaluation

The fair value of the Company's Land and buildings was revalued on 31 December 2022. An independent valuer was not involved.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £803,746 (2021 - £676,269).

 

Rose Estates (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Other inventories

20,435

6,250

6

Debtors

Current

2022
£

2021
£

Other debtors

-

80,232

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Other creditors

 

423,495

378,319

Accruals and deferred income

 

2,100

1,800

 

425,595

380,119

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

46,864

46,864

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

423,495

376,072