Prop Pal Limited - Accounts to registrar (filleted) - small 23.2.5

Prop Pal Limited - Accounts to registrar (filleted) - small 23.2.5


PTP Accounts Production v23.2.0.158 11165519 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111655192021-12-31111655192022-12-31111655192022-01-012022-12-31111655192020-12-31111655192021-01-012021-12-31111655192021-12-3111165519ns10:Originalns15:EnglandWales2022-01-012022-12-3111165519ns14:PoundSterlingns10:Original2022-01-012022-12-3111165519ns10:Originalns10:Director12022-01-012022-12-3111165519ns10:Original2022-01-012022-12-3111165519ns10:Original2022-12-3111165519ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3111165519ns10:Originalns10:SmallEntities2022-01-012022-12-3111165519ns10:Originalns10:AuditExemptWithAccountantsReport2022-01-012022-12-3111165519ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3111165519ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3111165519ns10:Originalns10:FullAccounts2022-01-012022-12-3111165519ns10:Original12022-01-012022-12-3111165519ns10:Originalns10:Director22022-01-012022-12-3111165519ns10:Originalns10:RegisteredOffice2022-01-012022-12-3111165519ns10:Original2021-12-3111165519ns10:Originalns5:CurrentFinancialInstruments2022-12-3111165519ns10:Originalns5:CurrentFinancialInstruments2021-12-3111165519ns10:Originalns5:Non-currentFinancialInstruments2022-12-3111165519ns10:Originalns5:Non-currentFinancialInstruments2021-12-3111165519ns5:ShareCapitalns10:Original2022-12-3111165519ns5:ShareCapitalns10:Original2021-12-3111165519ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3111165519ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3111165519ns10:Originalns5:NetGoodwill2022-01-012022-12-3111165519ns10:Originalns5:PlantMachinery2022-01-012022-12-3111165519ns10:Originalns5:MotorVehicles2022-01-012022-12-3111165519ns10:Originalns5:ComputerEquipment2022-01-012022-12-3111165519ns10:Original2021-01-012021-12-3111165519ns10:Originalns5:NetGoodwill2021-12-3111165519ns10:Originalns5:NetGoodwill2022-12-3111165519ns10:Originalns5:NetGoodwill2021-12-3111165519ns10:Originalns5:PlantMachinery2021-12-3111165519ns10:Originalns5:MotorVehicles2021-12-3111165519ns10:Originalns5:ComputerEquipment2021-12-3111165519ns10:Original2021-12-3111165519ns10:Originalns5:PlantMachinery2022-12-3111165519ns10:Originalns5:MotorVehicles2022-12-3111165519ns10:Originalns5:ComputerEquipment2022-12-3111165519ns10:Originalns5:PlantMachinery2021-12-3111165519ns10:Originalns5:MotorVehicles2021-12-3111165519ns10:Originalns5:ComputerEquipment2021-12-3111165519ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3111165519ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-31
REGISTERED NUMBER: 11165519 (England and Wales)















Financial Statements for the Year Ended 31 December 2022

for

Prop Pal Limited

Prop Pal Limited (Registered number: 11165519)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


Prop Pal Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: Mr S W Cheshire
Mr D S Cheshire





REGISTERED OFFICE: Hillgate Place
77 Middle Hillgate
Stockport
Cheshire
SK1 3EH





REGISTERED NUMBER: 11165519 (England and Wales)





ACCOUNTANTS: HLP Ltd
Accounting and Tax Solutions
Hillgate Place
77 Middle Hillgate
Stockport
Cheshire
SK1 3EH

Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Prop Pal Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Prop Pal Limited for the period ended 31 December 2022 which comprises the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Prop Pal Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Prop Pal Limited and state those matters that we have agreed to state to the Board of Directors of Prop Pal Limited, as a body, and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Prop Pal Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position of profit or loss of Prop Pal Limited. You consider that Prop Pal Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Prop Pal Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given us and we do not, therefore, express any opinion on the statutory financial statements.






HLP Ltd
Accounting and Tax Solutions
Hillgate Place
77 Middle Hillgate
Stockport
Cheshire
SK1 3EH


28 July 2023

Prop Pal Limited (Registered number: 11165519)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 2,200 4,400
Tangible assets 5 16,242 3,192
18,442 7,592

CURRENT ASSETS
Stocks 4,507 984
Debtors 6 12,118 5,794
Cash at bank and in hand 123,312 68,500
139,937 75,278
CREDITORS
Amounts falling due within one year 7 42,351 45,569
NET CURRENT ASSETS 97,586 29,709
TOTAL ASSETS LESS CURRENT
LIABILITIES

116,028

37,301

CREDITORS
Amounts falling due after more than one
year

8

5,167

7,259
NET ASSETS 110,861 30,042

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 110,661 29,842
SHAREHOLDERS' FUNDS 110,861 30,042

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Prop Pal Limited (Registered number: 11165519)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 July 2023 and were signed on its behalf by:





Mr S W Cheshire - Director


Prop Pal Limited (Registered number: 11165519)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Prop Pal Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Prop Pal Limited (Registered number: 11165519)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2022
and 31 December 2022 11,000
AMORTISATION
At 1 January 2022 6,600
Amortisation for year 2,200
At 31 December 2022 8,800
NET BOOK VALUE
At 31 December 2022 2,200
At 31 December 2021 4,400

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2022 - 4,955 590 5,545
Additions 2,567 12,500 3,495 18,562
Disposals - (4,955 ) - (4,955 )
At 31 December 2022 2,567 12,500 4,085 19,152
DEPRECIATION
At 1 January 2022 - 1,982 371 2,353
Charge for year 321 1,563 655 2,539
Eliminated on disposal - (1,982 ) - (1,982 )
At 31 December 2022 321 1,563 1,026 2,910
NET BOOK VALUE
At 31 December 2022 2,246 10,937 3,059 16,242
At 31 December 2021 - 2,973 219 3,192

Prop Pal Limited (Registered number: 11165519)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 6,625 -
Other debtors 5,493 5,794
12,118 5,794

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 1,951 1,852
Trade creditors 10,795 5,919
Taxation and social security 9,495 8,668
Other creditors 20,110 29,130
42,351 45,569

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 5,167 7,259

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr S W Cheshire.