Fernico Europe Limited - Period Ending 2022-12-31

Fernico Europe Limited - Period Ending 2022-12-31


Fernico Europe Limited 04911263 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the sale and development of forensic investigation tools for medical organisations and law enforcement. Digita Accounts Production Advanced 6.30.9574.0 true true 04911263 2022-01-01 2022-12-31 04911263 2022-12-31 04911263 bus:OrdinaryShareClass1 bus:OtherShareType 2022-12-31 04911263 bus:OrdinaryShareClass2 bus:OtherShareType 2022-12-31 04911263 bus:OrdinaryShareClass3 bus:OtherShareType 2022-12-31 04911263 bus:OrdinaryShareClass4 bus:OtherShareType 2022-12-31 04911263 core:CurrentFinancialInstruments 2022-12-31 04911263 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04911263 core:FurnitureFittingsToolsEquipment 2022-12-31 04911263 core:MotorVehicles 2022-12-31 04911263 core:OtherPropertyPlantEquipment 2022-12-31 04911263 bus:SmallEntities 2022-01-01 2022-12-31 04911263 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04911263 bus:AbridgedAccounts 2022-01-01 2022-12-31 04911263 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04911263 bus:RegisteredOffice 2022-01-01 2022-12-31 04911263 bus:Director1 2022-01-01 2022-12-31 04911263 bus:Director2 2022-01-01 2022-12-31 04911263 bus:OrdinaryShareClass1 bus:OtherShareType 2022-01-01 2022-12-31 04911263 bus:OrdinaryShareClass2 bus:OtherShareType 2022-01-01 2022-12-31 04911263 bus:OrdinaryShareClass3 bus:OtherShareType 2022-01-01 2022-12-31 04911263 bus:OrdinaryShareClass4 bus:OtherShareType 2022-01-01 2022-12-31 04911263 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04911263 core:FurnitureFittings 2022-01-01 2022-12-31 04911263 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 04911263 core:MotorVehicles 2022-01-01 2022-12-31 04911263 core:OfficeEquipment 2022-01-01 2022-12-31 04911263 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 04911263 1 2022-01-01 2022-12-31 04911263 countries:AllCountries 2022-01-01 2022-12-31 04911263 2021-12-31 04911263 core:FurnitureFittingsToolsEquipment 2021-12-31 04911263 core:MotorVehicles 2021-12-31 04911263 core:OtherPropertyPlantEquipment 2021-12-31 04911263 2021-01-01 2021-12-31 04911263 2021-12-31 04911263 bus:OrdinaryShareClass1 bus:OtherShareType 2021-12-31 04911263 bus:OrdinaryShareClass2 bus:OtherShareType 2021-12-31 04911263 bus:OrdinaryShareClass3 bus:OtherShareType 2021-12-31 04911263 bus:OrdinaryShareClass4 bus:OtherShareType 2021-12-31 04911263 core:CurrentFinancialInstruments 2021-12-31 04911263 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04911263 core:FurnitureFittingsToolsEquipment 2021-12-31 04911263 core:MotorVehicles 2021-12-31 04911263 core:OtherPropertyPlantEquipment 2021-12-31 04911263 bus:OrdinaryShareClass1 bus:OtherShareType 2021-01-01 2021-12-31 04911263 bus:OrdinaryShareClass2 bus:OtherShareType 2021-01-01 2021-12-31 04911263 bus:OrdinaryShareClass3 bus:OtherShareType 2021-01-01 2021-12-31 04911263 bus:OrdinaryShareClass4 bus:OtherShareType 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04911263

Fernico Europe Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2022

 

Fernico Europe Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Fernico Europe Limited

Company Information

Directors

Mr KP Thomas

Mr A Thompson

Registered office

Unit 6C, Building 2
Asparagus Way
Vale Park
Evesham
WR11 1GN

Accountants

Nick Frost
Chartered Accountant
1 The Maples
Great Alne
Alcester
Warwickshire
B49 6HL

 

Fernico Europe Limited

(Registration number: 04911263)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

46,314

53,828

Current assets

 

Stocks

5

9,673

22,905

Debtors

6

1,756,521

1,698,152

Cash at bank and in hand

 

216,279

56,152

 

1,982,473

1,777,209

Prepayments and accrued income

 

4,610

4,803

Creditors: Amounts falling due within one year

(82,124)

(91,595)

Net current assets

 

1,904,959

1,690,417

Total assets less current liabilities

 

1,951,273

1,744,245

Accruals and deferred income

 

(165,155)

(129,288)

Net assets

 

1,786,118

1,614,957

Capital and reserves

 

Called up share capital

7

4,000

4,000

Share premium reserve

29,400

29,400

Retained earnings

1,752,718

1,581,557

Shareholders' funds

 

1,786,118

1,614,957

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Fernico Europe Limited

(Registration number: 04911263)
Abridged Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 22 September 2023 and signed on its behalf by:
 

.........................................

Mr KP Thomas

Director

 

Fernico Europe Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 6C, Building 2
Asparagus Way
Vale Park
Evesham
WR11 1GN

These financial statements were authorised for issue by the Board on 22 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions denominated in a foreign currency are recorded in the local currency at the actual exchange rates as of the date of the transaction.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fernico Europe Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

Reducing Balance 33%

Furniture & Fittings

Reducing Balance 25%

Motor Vehicles

Reducing Balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Fernico Europe Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

 

Fernico Europe Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2022

46,514

51,974

-

98,488

Additions

1,030

-

7,450

8,480

At 31 December 2022

47,544

51,974

7,450

106,968

Depreciation

At 1 January 2022

31,666

12,994

-

44,660

Charge for the year

5,504

9,745

745

15,994

At 31 December 2022

37,170

22,739

745

60,654

Carrying amount

At 31 December 2022

10,374

29,235

6,705

46,314

At 31 December 2021

14,848

38,980

-

53,828

5

Stocks

2022
£

2021
£

Other inventories

9,673

22,905

6

Debtors

Debtors includes £Nil (2021 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

A Ordinary Share of £1 each

2,960

2,960

2,960

2,960

B Ordinary Share of £1 each

760

760

760

760

C Ordinary Share of £1 each

120

120

120

120

D Ordinary Share of £1 each

160

160

160

160

 

4,000

4,000

4,000

4,000

 

Fernico Europe Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

8

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £17.57 (2021 - £Nil) per each A Ordinary Share

 

52,000

 

-

Interim dividend of £35.53 (2021 - £Nil) per each B Ordinary Share

 

27,000

 

-

Interim dividend of £50.00 (2021 - £Nil) per each C Ordinary Share

 

6,000

 

-

Interim dividend of £43.75 (2021 - £Nil) per each D Ordinary Share

 

7,000

 

-

   

92,000

 

-

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

132,000

115,084

Contributions paid to money purchase schemes

45,000

45,000

177,000

160,084

Dividends paid to directors

   

2022
£

 

2021
£

Mr KP Thomas

       

Ordinary Dividend

 

52,000

 

-

         

Mr A Thompson

       

Ordinary dividend

 

27,000

 

-

         

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr K Thomas.