Plan 64 Limited - Accounts to registrar (filleted) - small 23.2.5

Plan 64 Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 07352342 director 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh073523422021-12-31073523422022-12-31073523422022-01-012022-12-31073523422020-12-31073523422021-01-012021-12-31073523422021-12-3107352342ns10:Originalns15:EnglandWales2022-01-012022-12-3107352342ns14:PoundSterlingns10:Original2022-01-012022-12-3107352342ns10:Originalns10:Director12022-01-012022-12-3107352342ns10:Original2022-01-012022-12-3107352342ns10:Original2022-12-3107352342ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3107352342ns10:Originalns10:SmallEntities2022-01-012022-12-3107352342ns10:Originalns10:AuditExemptWithAccountantsReport2022-01-012022-12-3107352342ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107352342ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3107352342ns10:Originalns10:FullAccounts2022-01-012022-12-3107352342ns10:Originalns10:OrdinaryShareClass12022-01-012022-12-3107352342ns10:Originalns10:RegisteredOffice2022-01-012022-12-3107352342ns10:Original2021-12-3107352342ns10:Originalns5:CurrentFinancialInstruments2022-12-3107352342ns10:Originalns5:CurrentFinancialInstruments2021-12-3107352342ns10:Originalns5:Non-currentFinancialInstruments2022-12-3107352342ns10:Originalns5:Non-currentFinancialInstruments2021-12-3107352342ns5:ShareCapitalns10:Original2022-12-3107352342ns5:ShareCapitalns10:Original2021-12-3107352342ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3107352342ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3107352342ns10:Originalns5:LandBuildings2022-01-012022-12-3107352342ns10:Originalns5:PlantMachinery2022-01-012022-12-3107352342ns10:Original2021-01-012021-12-3107352342ns10:Originalns5:LandBuildings2021-12-3107352342ns10:Originalns5:PlantMachinery2021-12-3107352342ns10:Original2021-12-3107352342ns10:Originalns5:LandBuildings2022-12-3107352342ns10:Originalns5:PlantMachinery2022-12-3107352342ns10:Originalns5:LandBuildings2021-12-3107352342ns10:Originalns5:PlantMachinery2021-12-3107352342ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-01-012022-12-3107352342ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-12-3107352342ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3107352342ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3107352342ns10:Originalns10:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 07352342 (England and Wales)


















Financial Statements

for the Year Ended 31 December 2022

for

Plan 64 Limited

Plan 64 Limited (Registered number: 07352342)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

Plan 64 Limited

Company Information
for the Year Ended 31 December 2022







DIRECTOR: M F Brown





REGISTERED OFFICE: Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ





BUSINESS ADDRESS: Ballards Gore Golf Club
Gore Road
Canewdon
Essex
SS4 2DA





REGISTERED NUMBER: 07352342 (England and Wales)





ACCOUNTANTS: Mudd Partners LLP
Chartered Accountants
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ

Plan 64 Limited (Registered number: 07352342)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 188,246 140,050

CURRENT ASSETS
Stocks 5,405 5,030
Debtors 5 10,448 5,846
Cash at bank 191,720 242,310
207,573 253,186
CREDITORS
Amounts falling due within one year 6 194,332 185,908
NET CURRENT ASSETS 13,241 67,278
TOTAL ASSETS LESS CURRENT
LIABILITIES

201,487

207,328

CREDITORS
Amounts falling due after more than one year 7 (63,765 ) (43,985 )

PROVISIONS FOR LIABILITIES (2,160 ) (3,840 )
NET ASSETS 135,562 159,503

CAPITAL AND RESERVES
Called up share capital 9 250,002 250,002
Retained earnings (114,440 ) (90,499 )
SHAREHOLDERS' FUNDS 135,562 159,503

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Plan 64 Limited (Registered number: 07352342)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 September 2023 and were signed by:





M F Brown - Director


Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Plan 64 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of the supply of goods, services and membership fees, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - Over the period of the lease
Plant and machinery etc - 20% on cost

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 14 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2022 255,327 151,576 406,903
Additions - 71,716 71,716
Disposals - (39,806 ) (39,806 )
At 31 December 2022 255,327 183,486 438,813
DEPRECIATION
At 1 January 2022 135,486 131,367 266,853
Charge for year 10,421 12,988 23,409
Eliminated on disposal - (39,695 ) (39,695 )
At 31 December 2022 145,907 104,660 250,567
NET BOOK VALUE
At 31 December 2022 109,420 78,826 188,246
At 31 December 2021 119,841 20,209 140,050

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
Additions 35,160
At 31 December 2022 35,160
DEPRECIATION
Charge for year 4,102
At 31 December 2022 4,102
NET BOOK VALUE
At 31 December 2022 31,058

Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Other debtors 10,448 5,846

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 5,556 5,556
Hire purchase contracts 6,327 -
Trade creditors 8,778 14,979
Taxation and social security 21,332 21,489
Other creditors 152,339 143,884
194,332 185,908

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans 38,624 43,985
Hire purchase contracts 25,141 -
63,765 43,985

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 16,401 21,762

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.22 31.12.21
£    £   
Hire purchase contracts 31,468 -

Net obligations under hire purchase contracts are secured against the assets to which they relate.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.22 31.12.21
value: £    £   
250,002 Ordinary £1 250,002 250,002

Plan 64 Limited (Registered number: 07352342)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

10. OTHER FINANCIAL COMMITMENTS

At 31 December 2022, the company had operating lease commitments over the remaining life of those leases of £428,901 (2021 £493,130).

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Plan 64 Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Plan 64 Limited for the year ended 31 December 2022 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Plan 64 Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Plan 64 Limited and state those matters that we have agreed to state to the director of Plan 64 Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Plan 64 Limited and its director for our work or for this report.

It is your duty to ensure that Plan 64 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Plan 64 Limited. You consider that Plan 64 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Plan 64 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Mudd Partners LLP
Chartered Accountants
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ


25 September 2023