Media Circle Training Limited


2022-01-012022-12-312022-12-31false03902613Media Circle Training Limited2023-09-2274909iso4217:GBPxbrli:pure039026132022-01-01039026132022-12-31039026132022-01-012022-12-31039026132021-01-01039026132021-12-31039026132021-01-012021-12-3103902613bus:SmallEntities2022-01-012022-12-3103902613bus:AuditExempt-NoAccountantsReport2022-01-012022-12-3103902613bus:FullAccounts2022-01-012022-12-3103902613bus:CompanyLimitedByGuarantee2022-01-012022-12-3103902613core:WithinOneYear2022-12-3103902613core:AfterOneYear2022-12-3103902613core:WithinOneYear2021-12-3103902613core:AfterOneYear2021-12-3103902613core:ShareCapital2022-12-3103902613core:SharePremium2022-12-3103902613core:RevaluationReserve2022-12-3103902613core:OtherReservesSubtotal2022-12-3103902613core:RetainedEarningsAccumulatedLosses2022-12-3103902613core:ShareCapital2021-12-3103902613core:SharePremium2021-12-3103902613core:RevaluationReserve2021-12-3103902613core:OtherReservesSubtotal2021-12-3103902613core:RetainedEarningsAccumulatedLosses2021-12-3103902613core:LandBuildings2022-12-3103902613core:PlantMachinery2022-12-3103902613core:Vehicles2022-12-3103902613core:FurnitureFittings2022-12-3103902613core:OfficeEquipment2022-12-3103902613core:NetGoodwill2022-12-3103902613core:IntangibleAssetsOtherThanGoodwill2022-12-3103902613core:ListedExchangeTraded2022-12-3103902613core:UnlistedNon-exchangeTraded2022-12-3103902613core:LandBuildings2021-12-3103902613core:PlantMachinery2021-12-3103902613core:Vehicles2021-12-3103902613core:FurnitureFittings2021-12-3103902613core:OfficeEquipment2021-12-3103902613core:NetGoodwill2021-12-3103902613core:IntangibleAssetsOtherThanGoodwill2021-12-3103902613core:ListedExchangeTraded2021-12-3103902613core:UnlistedNon-exchangeTraded2021-12-3103902613core:LandBuildings2022-01-012022-12-3103902613core:PlantMachinery2022-01-012022-12-3103902613core:Vehicles2022-01-012022-12-3103902613core:FurnitureFittings2022-01-012022-12-3103902613core:OfficeEquipment2022-01-012022-12-3103902613core:NetGoodwill2022-01-012022-12-3103902613core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103902613core:ListedExchangeTraded2022-01-012022-12-3103902613core:UnlistedNon-exchangeTraded2022-01-012022-12-3103902613core:MoreThanFiveYears2022-01-012022-12-3103902613core:Non-currentFinancialInstruments2022-12-3103902613core:Non-currentFinancialInstruments2021-12-3103902613dpl:CostSales2022-01-012022-12-3103902613dpl:DistributionCosts2022-01-012022-12-3103902613dpl:AdministrativeExpenses2022-01-012022-12-3103902613core:LandBuildings2022-01-012022-12-3103902613core:PlantMachinery2022-01-012022-12-3103902613core:Vehicles2022-01-012022-12-3103902613core:FurnitureFittings2022-01-012022-12-3103902613core:OfficeEquipment2022-01-012022-12-3103902613core:NetGoodwill2022-01-012022-12-3103902613core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103902613dpl:GroupUndertakings2022-01-012022-12-3103902613dpl:ParticipatingInterests2022-01-012022-12-3103902613dpl:GroupUndertakingscore:ListedExchangeTraded2022-01-012022-12-3103902613core:ListedExchangeTraded2022-01-012022-12-3103902613dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-01-012022-12-3103902613core:UnlistedNon-exchangeTraded2022-01-012022-12-3103902613dpl:CostSales2021-01-012021-12-3103902613dpl:DistributionCosts2021-01-012021-12-3103902613dpl:AdministrativeExpenses2021-01-012021-12-3103902613core:LandBuildings2021-01-012021-12-3103902613core:PlantMachinery2021-01-012021-12-3103902613core:Vehicles2021-01-012021-12-3103902613core:FurnitureFittings2021-01-012021-12-3103902613core:OfficeEquipment2021-01-012021-12-3103902613core:NetGoodwill2021-01-012021-12-3103902613core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3103902613dpl:GroupUndertakings2021-01-012021-12-3103902613dpl:ParticipatingInterests2021-01-012021-12-3103902613dpl:GroupUndertakingscore:ListedExchangeTraded2021-01-012021-12-3103902613core:ListedExchangeTraded2021-01-012021-12-3103902613dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-01-012021-12-3103902613core:UnlistedNon-exchangeTraded2021-01-012021-12-3103902613core:NetGoodwill2022-12-3103902613core:IntangibleAssetsOtherThanGoodwill2022-12-3103902613core:LandBuildings2022-12-3103902613core:PlantMachinery2022-12-3103902613core:Vehicles2022-12-3103902613core:FurnitureFittings2022-12-3103902613core:OfficeEquipment2022-12-3103902613core:AfterOneYear2022-12-3103902613core:WithinOneYear2022-12-3103902613core:ListedExchangeTraded2022-12-3103902613core:UnlistedNon-exchangeTraded2022-12-3103902613core:ShareCapital2022-12-3103902613core:SharePremium2022-12-3103902613core:RevaluationReserve2022-12-3103902613core:OtherReservesSubtotal2022-12-3103902613core:RetainedEarningsAccumulatedLosses2022-12-3103902613core:NetGoodwill2021-12-3103902613core:IntangibleAssetsOtherThanGoodwill2021-12-3103902613core:LandBuildings2021-12-3103902613core:PlantMachinery2021-12-3103902613core:Vehicles2021-12-3103902613core:FurnitureFittings2021-12-3103902613core:OfficeEquipment2021-12-3103902613core:AfterOneYear2021-12-3103902613core:WithinOneYear2021-12-3103902613core:ListedExchangeTraded2021-12-3103902613core:UnlistedNon-exchangeTraded2021-12-3103902613core:ShareCapital2021-12-3103902613core:SharePremium2021-12-3103902613core:RevaluationReserve2021-12-3103902613core:OtherReservesSubtotal2021-12-3103902613core:RetainedEarningsAccumulatedLosses2021-12-3103902613core:NetGoodwill2021-01-0103902613core:IntangibleAssetsOtherThanGoodwill2021-01-0103902613core:LandBuildings2021-01-0103902613core:PlantMachinery2021-01-0103902613core:Vehicles2021-01-0103902613core:FurnitureFittings2021-01-0103902613core:OfficeEquipment2021-01-0103902613core:AfterOneYear2021-01-0103902613core:WithinOneYear2021-01-0103902613core:ListedExchangeTraded2021-01-0103902613core:UnlistedNon-exchangeTraded2021-01-0103902613core:ShareCapital2021-01-0103902613core:SharePremium2021-01-0103902613core:RevaluationReserve2021-01-0103902613core:OtherReservesSubtotal2021-01-0103902613core:RetainedEarningsAccumulatedLosses2021-01-0103902613core:AfterOneYear2022-01-012022-12-3103902613core:WithinOneYear2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:CostValuation2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-01-012022-12-3103902613core:Non-currentFinancialInstrumentscore:CostValuation2022-12-3103902613core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-3103902613core:Non-currentFinancialInstrumentscore:CostValuation2021-12-3103902613core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-12-3103902613core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-12-3103902613bus:Director12022-01-012022-12-3103902613bus:Director22022-01-012022-12-31

Media Circle Training Limited

Registered Number
03902613
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2022

Media Circle Training Limited
Company Information
for the year from 1 January 2022 to 31 December 2022

Directors

MICHAEL, Alexander Harry Law
MICHAEL, Elizabeth Rosemary

Company Secretary

Thrings Company Secretarial Limited

Registered Address

C/O Thrings Llp 6 Drakes Meadow
Penny Lane
Swindon
SN3 3LL

Registered Number

03902613 (England and Wales)
Media Circle Training Limited
Balance Sheet as at
31 December 2022

Notes

2022

2021

£

£

£

£

Current assets
Debtors612,07129,394
Cash at bank and on hand17,5785,681
29,64935,075
Creditors amounts falling due within one year7(7,756)(23,650)
Net current assets (liabilities)21,89311,425
Total assets less current liabilities21,89311,425
Net assets21,89311,425
Capital and reserves
Profit and loss account21,89311,425
Reserves21,89311,425
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 22 September 2023, and are signed on its behalf by:
MICHAEL, Alexander Harry Law
Director
Registered Company No. 03902613
Media Circle Training Limited
Notes to the Financial Statements
for the year ended 31 December 2022

1.Statutory information
The company is a private company limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Basis of measurement used in financial statements
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
4.Accounting policies
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Revenue recognition policy
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
5.Employee information
Average number of persons employed by the company, including directors.

20222021
Average number of employees during the year11
6.Debtors

2022

2021

££
Trade debtors / trade receivables7,94427,630
Other debtors3,039676
Prepayments and accrued income1,0881,088
Total12,07129,394
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors within one year

2022

2021

££
Trade creditors / trade payables3,51920,413
Taxation and social security237237
Other creditors800-
Accrued liabilities and deferred income3,2003,000
Total7,75623,650
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.