Castro Estates Limited - Period Ending 2023-03-31

Castro Estates Limited - Period Ending 2023-03-31


Castro Estates Limited 03734342 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is buying and selling of real estate and letting of property Digita Accounts Production Advanced 6.30.9574.0 true true 03734342 2022-04-01 2023-03-31 03734342 2023-03-31 03734342 core:RetainedEarningsAccumulatedLosses 2023-03-31 03734342 core:ShareCapital 2023-03-31 03734342 core:CurrentFinancialInstruments 2023-03-31 03734342 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03734342 core:Non-currentFinancialInstruments 2023-03-31 03734342 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03734342 core:FurnitureFittingsToolsEquipment 2023-03-31 03734342 core:LandBuildings 2023-03-31 03734342 core:OtherRelatedParties 2023-03-31 03734342 bus:SmallEntities 2022-04-01 2023-03-31 03734342 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03734342 bus:FullAccounts 2022-04-01 2023-03-31 03734342 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03734342 bus:RegisteredOffice 2022-04-01 2023-03-31 03734342 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 03734342 bus:Director2 2022-04-01 2023-03-31 03734342 bus:Director3 2022-04-01 2023-03-31 03734342 bus:Director4 2022-04-01 2023-03-31 03734342 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03734342 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 03734342 core:LandBuildings 2022-04-01 2023-03-31 03734342 core:OtherRelatedParties 2022-04-01 2023-03-31 03734342 countries:EnglandWales 2022-04-01 2023-03-31 03734342 2022-03-31 03734342 core:FurnitureFittingsToolsEquipment 2022-03-31 03734342 core:LandBuildings 2022-03-31 03734342 core:OtherRelatedParties 2022-03-31 03734342 2021-04-01 2022-03-31 03734342 2022-03-31 03734342 core:RetainedEarningsAccumulatedLosses 2022-03-31 03734342 core:ShareCapital 2022-03-31 03734342 core:CurrentFinancialInstruments 2022-03-31 03734342 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03734342 core:Non-currentFinancialInstruments 2022-03-31 03734342 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 03734342 core:FurnitureFittingsToolsEquipment 2022-03-31 03734342 core:LandBuildings 2022-03-31 03734342 core:OtherRelatedParties 2022-03-31 03734342 core:OtherRelatedParties 2021-04-01 2022-03-31 03734342 2021-03-31 03734342 core:OtherRelatedParties 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 03734342

Castro Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Castro Estates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Castro Estates Limited

Company Information

Directors

Mr C P Astin

Mrs S S Astin

Mr A J Roberts

Mrs S Roberts

Company secretary

Mr C P Astin

Registered office

18 Mill Road
Cambridge
Cambs
CB1 2AD

Accountants

Websters Cambridge Limited
A tax, legal and accountancy firm
10 Wellington Street
Cambridge
CB1 1HW

 

Castro Estates Limited

(Registration number: 03734342)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

5,159,059

4,565,148

Current assets

 

Stocks

6

-

463,021

Debtors

7

-

4,032

Cash at bank and in hand

 

22,994

132,807

 

22,994

599,860

Creditors: Amounts falling due within one year

8

(888,782)

(16,393)

Net current (liabilities)/assets

 

(865,788)

583,467

Total assets less current liabilities

 

4,293,271

5,148,615

Creditors: Amounts falling due after more than one year

8

(1,000,000)

(1,800,000)

Provisions for liabilities

(504,307)

(510,263)

Net assets

 

2,788,964

2,838,352

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2,788,864

2,838,252

Shareholders' funds

 

2,788,964

2,838,352

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 September 2023 and signed on its behalf by:
 

 

Castro Estates Limited

(Registration number: 03734342)
Balance Sheet as at 31 March 2023

.........................................
Mr C P Astin
Company secretary and director

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
18 Mill Road
Cambridge
Cambs
CB1 2AD

These financial statements were authorised for issue by the Board on 19 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The directors, having assessed the business risks and the potential ongoing impact of COVID-19 and giving due consideration to the profitability of the business and the cash flow required to meet its on-going obligations, consider it appropriate to prepare the financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for property sales, letting and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

investment property carried at fair value

Fixtures, fittings and equipment

25% reducing balance

Investment property

Investment property, being property held to earn rentals or for capital appreciation or both, is measured initially at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to property, plant and equipment and accounted for under the cost model until it is expected that fair value will be reliably measurable on an on-going basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of interest charges incurred and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the
obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

4,564,723

12,995

4,577,718

Additions

594,018

-

594,018

At 31 March 2023

5,158,741

12,995

5,171,736

Depreciation

At 1 April 2022

-

12,570

12,570

Charge for the year

-

107

107

At 31 March 2023

-

12,677

12,677

Carrying amount

At 31 March 2023

5,158,741

318

5,159,059

At 31 March 2022

4,564,723

425

4,565,148

5

Investment properties

The Land and buildings all relates to Investment property which is stated at fair value, based on valuations carried out by Strutt & Parker on 16 February 2021.

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Stocks

2023
£

2022
£

Work in progress

-

463,021

7

Debtors

Current

2023
£

2022
£

Other debtors

-

4,032

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

800,000

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

74,680

7,700

Taxation and social security

 

1,836

1,774

Accruals and deferred income

 

11,766

6,419

Other creditors

 

500

500

 

888,782

16,393

Creditors include bank loans which are secured of £800,000 (2022 - £-).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

1,000,000

1,800,000

Creditors include bank loans which are secured of £1,000,000 (2022 - £1,800,000).

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

1,000,000

1,800,000

 

Castro Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

800,000

-

10

Related party transactions

Loans from related parties

2023

Other related parties
£

Total
£

At start of period

7,700

7,700

Advanced

66,980

66,980

At end of period

74,680

74,680

2022

Other related parties
£

Total
£

At start of period

7,713

7,713

Advanced

71,805

71,805

Repaid

(71,818)

(71,818)

At end of period

7,700

7,700

Terms of loans from related parties

Balances outstanding are interest free and repayable on demand.