Oakfield B Limited - Period Ending 2022-12-31

Oakfield B Limited - Period Ending 2022-12-31


Oakfield B Limited 11020723 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is letting and operating real estate Digita Accounts Production Advanced 6.30.9574.0 true false 11020723 2022-01-01 2022-12-31 11020723 2022-12-31 11020723 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-12-31 11020723 core:CurrentFinancialInstruments 2022-12-31 11020723 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11020723 core:Non-currentFinancialInstruments 2022-12-31 11020723 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 11020723 core:FurnitureFittingsToolsEquipment 2022-12-31 11020723 bus:SmallEntities 2022-01-01 2022-12-31 11020723 bus:Audited 2022-01-01 2022-12-31 11020723 bus:FullAccounts 2022-01-01 2022-12-31 11020723 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11020723 bus:RegisteredOffice 2022-01-01 2022-12-31 11020723 bus:Director1 2022-01-01 2022-12-31 11020723 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 11020723 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11020723 core:FurnitureFittings 2022-01-01 2022-12-31 11020723 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 11020723 1 2022-01-01 2022-12-31 11020723 countries:EnglandWales 2022-01-01 2022-12-31 11020723 2021-12-31 11020723 core:FurnitureFittingsToolsEquipment 2021-12-31 11020723 2021-01-01 2021-12-31 11020723 2021-12-31 11020723 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-12-31 11020723 core:CurrentFinancialInstruments 2021-12-31 11020723 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11020723 core:Non-currentFinancialInstruments 2021-12-31 11020723 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11020723 core:FurnitureFittingsToolsEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11020723

Oakfield B Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2022

 

Oakfield B Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Oakfield B Limited

Company Information

Director

Mr J T F Cham

Registered office

Loftus Road Stadium
South Africa Road
London
W12 7PJ

Accountants

Mr Darrell R Emerson FCCA
Chartered Accountants
66 Roundmead Avenue
Loughton
IG10 1PZ

Auditors

Richlands Business Advisers Limited
Chartered Accountants and Statutory Auditor
42-46 Station Road
Edgware
Middlesex
HA8 7AB

 

Oakfield B Limited

(Registration number: 11020723)
Balance Sheet as at 31 December 2022

Note

2022
£

Unaudited
2021
£

Fixed assets

 

Tangible assets

4

178,702

238,269

Investment property

5

40,324,423

40,324,423

 

40,503,125

40,562,692

Current assets

 

Debtors

6

617,726

503,129

Cash at bank and in hand

 

734,995

337,422

 

1,352,721

840,551

Creditors: Amounts falling due within one year

7

(901,955)

(779,386)

Net current assets

 

450,766

61,165

Total assets less current liabilities

 

40,953,891

40,623,857

Creditors: Amounts falling due after more than one year

7

(24,776,851)

(24,696,475)

Net assets

 

16,177,040

15,927,382

Capital and reserves

 

Called up share capital

8

16,127,835

16,127,835

Retained earnings

49,205

(200,453)

Shareholders' funds

 

16,177,040

15,927,382

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 June 2023
 

.........................................
Mr J T F Cham
Director

 

Oakfield B Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Loftus Road Stadium
South Africa Road
London
W12 7PJ
United Kingdom

These financial statements were authorised for issue by the director on 26 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Comparative information in the financial statements is derived from the company's prior period financial statements which were not audited.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 26 June 2023 was Jay Shah, who signed for and on behalf of Richlands Business Advisers Limited.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable from the rental of the company's investment property, excluding value added tax.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income or directly in equity.

Current income tax or deferred tax assets and liabilities are not discounted.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

 

Oakfield B Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

Deferred tax is provided in full on timing differences which result in an obligation to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise but not reversed at the balance sheet date.

Deferred tax is measured based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more than likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Oakfield B Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

284,360

284,360

At 31 December 2022

284,360

284,360

Depreciation

At 1 January 2022

46,091

46,091

Charge for the year

59,567

59,567

At 31 December 2022

105,658

105,658

Carrying amount

At 31 December 2022

178,702

178,702

At 31 December 2021

238,269

238,269

 

Oakfield B Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

5

Investment properties

2022
£

At 1 January

40,324,423

At 31 December

40,324,423

The properties were externally valued in April 2021 by an independent valuer, CBRE Ltd (exclusively for Deutsche Bank Singapore). In 2022, the investment properties were revalued on a fair value basis by the director with reference to their knowledge and expertise in the business.

6

Debtors

Note

2022
£

Unaudited
2021
£

Amounts owed by group undertakings

11

555,223

432,613

Other debtors

 

-

15,000

Prepayments

 

62,503

55,516

Total current trade and other debtors

 

617,726

503,129

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

Unaudited
2021
£

Due within one year

 

Trade creditors

 

10,508

10,508

Amounts owed to group undertakings

11

853,695

743,626

Other creditors

 

25,252

25,252

Accrued expenses

 

12,500

-

 

901,955

779,386

Due after one year

 

Loans and borrowings

9

24,776,851

24,696,475

Creditors: amounts falling due after more than one year

Note

2022
£

Unaudited
2021
£

Due after one year

 

Loans and borrowings

9

24,776,851

24,696,475

 

Oakfield B Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

Unaudited
2021

 

No.

£

No.

£

Ordiinary of £1 each

16,127,835

16,127,835

16,127,835

16,127,835

         

9

Loans and borrowings

2022
£

Unaudited
2021
£

Non-current loans and borrowings

Bank borrowings

24,776,851

24,696,475

The bank borrowings are secured by a fixed and floating charge over the company's investment property and bank account.

10

Financial commitments, guarantees and contingencies

On 26 February 2021 the company granted a lease of 21 years and one day to NWX Residences B Limited, a wholly owned Subsidiary. This lease together with the company bank accounts have a charge over them by Deutsche Bank AG.

11

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The ultimate parent entity producing publicly available consolidated financial statements is Pembinaan Redza SDN.BHD, whose registered office is 62C, Jalan SS21/62, Damansara Utama, 47400 Petaling Jaya, Selangor Darul Ehsan, Malaysia. These financial statements are available upon request.

12

Parent and ultimate parent undertaking

The company's immediate parent is Oakfield S.A.R.L., incorporated in Luxembourg, owning 100% of the shares of the company and has its registered office at 9 rue de Bitbourg, L-1273 Luxembourg.


 The ultimate parent is Pembinaan Redzai SDN.BHD, incorporated in Malaysia.
The results of the company are consolidated at group level headed by Pembinaan Redzai SDN.BHD.


 The ultimate controlling party is Ruben Emir Gnanalingam Bin Abdullah, Shaline Gnanalingam and Marco Jager .