ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-032023-05-042023-05-03falsetruetruetruetruetruetrue3423432022-01-01falsetrue 06784072 2022-01-01 2022-12-31 06784072 2021-01-01 2021-12-31 06784072 2022-12-31 06784072 2021-12-31 06784072 1 2022-01-01 2022-12-31 06784072 1 2021-01-01 2021-12-31 06784072 2 2022-01-01 2022-12-31 06784072 2 2021-01-01 2021-12-31 06784072 d:CompanySecretary1 2022-01-01 2022-12-31 06784072 d:Director1 2022-01-01 2022-12-31 06784072 d:Director2 2022-01-01 2022-12-31 06784072 d:Director3 2022-01-01 2022-12-31 06784072 d:Director4 2022-01-01 2022-12-31 06784072 d:Director5 2022-01-01 2022-12-31 06784072 d:RegisteredOffice 2022-01-01 2022-12-31 06784072 d:Agent1 2022-01-01 2022-12-31 06784072 e:Buildings e:ShortLeaseholdAssets 2022-01-01 2022-12-31 06784072 e:Buildings e:ShortLeaseholdAssets 2022-12-31 06784072 e:Buildings e:ShortLeaseholdAssets 2021-12-31 06784072 e:PlantMachinery 2022-01-01 2022-12-31 06784072 e:PlantMachinery 2022-12-31 06784072 e:PlantMachinery 2021-12-31 06784072 e:PlantMachinery e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06784072 e:FurnitureFittings 2022-01-01 2022-12-31 06784072 e:FurnitureFittings 2022-12-31 06784072 e:FurnitureFittings 2021-12-31 06784072 e:FurnitureFittings e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06784072 e:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 06784072 e:OtherPropertyPlantEquipment 2022-12-31 06784072 e:OtherPropertyPlantEquipment 2021-12-31 06784072 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06784072 e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06784072 e:Goodwill 2022-01-01 2022-12-31 06784072 e:Goodwill 2022-12-31 06784072 e:Goodwill 2021-12-31 06784072 e:CurrentFinancialInstruments 2022-12-31 06784072 e:CurrentFinancialInstruments 2021-12-31 06784072 e:Non-currentFinancialInstruments 2022-12-31 06784072 e:Non-currentFinancialInstruments 2021-12-31 06784072 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 06784072 e:CurrentFinancialInstruments e:WithinOneYear 2021-12-31 06784072 e:Non-currentFinancialInstruments e:AfterOneYear 2022-12-31 06784072 e:Non-currentFinancialInstruments e:AfterOneYear 2021-12-31 06784072 e:ReportableOperatingSegment1 2022-01-01 2022-12-31 06784072 e:ReportableOperatingSegment1 2021-01-01 2021-12-31 06784072 e:UKTax 2022-01-01 2022-12-31 06784072 e:UKTax 2021-01-01 2021-12-31 06784072 e:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 06784072 e:RetainedEarningsAccumulatedLosses 2022-12-31 06784072 e:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 06784072 e:RetainedEarningsAccumulatedLosses 2021-12-31 06784072 e:RetainedEarningsAccumulatedLosses 2021-01-01 06784072 e:AcceleratedTaxDepreciationDeferredTax 2022-12-31 06784072 e:AcceleratedTaxDepreciationDeferredTax 2021-12-31 06784072 d:FRS102 2022-01-01 2022-12-31 06784072 d:Audited 2022-01-01 2022-12-31 06784072 d:FullAccounts 2022-01-01 2022-12-31 06784072 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06784072 e:WithinOneYear 2022-12-31 06784072 e:WithinOneYear 2021-12-31 06784072 e:BetweenOneFiveYears 2022-12-31 06784072 e:BetweenOneFiveYears 2021-12-31 06784072 e:MoreThanFiveYears 2022-12-31 06784072 e:MoreThanFiveYears 2021-12-31 06784072 e:Goodwill e:OwnedIntangibleAssets 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure


















Denby Potteries Limited
























Annual report and financial statements



for the year ended 31 December 2022



Registered number: 06784072

 
Denby Potteries Limited


Company Information


Directors
Robert Barton 
Richard Eaton 
Christopher Emmott 
Sebastian Lazell 
Paul McGowan 




Company secretary
Robert Barton



Registered number
06784072



Registered office
Denby Pottery

Denby

Derbyshire

DE5 8NX




Independent auditor
Buzzacott LLP

130 Wood Street

London

EC2V 6DL




Bankers
Bank of Scotland
Butt Dyke House

33 Park Row

Nottingham

NG1 6GY




Solicitors
Wright Hassall LLP
Olympus Avenue

Leamington Spa

Warwickshire

CV34 6BF





 
Denby Potteries Limited


Contents



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditor's report
 
5 - 8
Statement of income and retained earnings
 
9
Statement of financial position
 
10
Notes to the financial statements
 
11 - 22


 
Denby Potteries Limited


Strategic report
for the year ended 31 December 2022

Introduction
 
The directors present the Strategic report of Denby Potteries Limited ('the company') for the year ended 31 December 2022.

Business review
 
The company faced significant challenges during the year as initially strong demand reduced through the impact of global events on its customer base before picking up again towards the year end. Whilst the result was a turnover broadly in line with the prior year, the lag effect between these sharp changes in demand and re-setting factory throughputs caused operational inefficiencies. The company was able, however, to mitigate these on-costs through short term price increases to the customer base, protecting and maintaining the year-on-year gross margin. The resulting profit delivery after taxation for the year was £240,000 (2021: £175,000).
Key performance ratio
                                                                                                                                                                    2022                   2020
Gross margin                                                                                                                                           
 21.1%                 20.2%

Principal risks and uncertainties
 
The company uses various financial instruments which include cash, other debtors, trade creditors and amounts due to group undertakings that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the company's operations. The existence of these financial instruments exposes the company to a number of financial risks, which are described in more detail below:
Liquidity risk
The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

The company's policy throughout the year has been to achieve this objective through management's day to day business decisions rather than through setting maximum or minimum liquidity ratios.
Interest rate risk
The company finances its operations through retained profits and loans from external parties and other group companies.
The interest rate exposure of the financial assets and liabilities of the company as at 31 December 2022 is shown in the Statement of financial position. The Statement of financial position includes debtors and creditors. These do not attract interest and are therefore subject to fair value interest rate risk.
Credit risk
The company's principal financial asset is cash. The credit risk associated with cash is limited as the counterparties have high credit ratings assigned by international credit-rating agencies.
Macroeconomic risk
The directors consider that the principal risk factors that could materially and adversely affect the company's future operating profits or financial position are the prevailing economic conditions and unforeseen, significant changes in the market.
Page 1

 
Denby Potteries Limited


Strategic report (continued)
for the year ended 31 December 2022

Directors' statement of compliance with duty to promote the success of the company

The board recognises the key role played by stakeholders in the long-term success of the business and the consequent need for good working relationships and information sharing with stakeholders. The Company maintains very close relationships with its customers and against an uncertain demand pattern seeks to cascade consistent forecasts to its supply base. Investors and funders are routinely briefed on current and expected future performance and regular communication with employees is maintained. 

This report was approved by the board on 3 May 2023 and signed on its behalf by:



Christopher Emmott
Director

Page 2

 
Denby Potteries Limited

 
Directors' report
for the year ended 31 December 2022

The directors present their report and the financial statements of Denby Potteries Limited ('the company') for the year ended 31 December 2022.

Principal activity

The principal activity of the company is the manufacture of premium quality casual tableware.

Results and dividends

The profit for the year, after taxation, amounted to £240,000 (2021 - £175,000).

The directors do not recommend a dividend for the year (2021 - no dividends).

Directors

The directors who served during the year were:

Robert Barton 
Richard Eaton 
Christopher Emmott 
Sebastian Lazell 
Paul McGowan 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
Denby Potteries Limited
 
Directors' report (continued)
for the year ended 31 December 2022

Future developments

The business supplies unique, high quality branded goods and consequently has a strong continuity business model. However, demand for its products from end customers can be volatile and seasonal and so the business continues to work on making its operations as flexible and responsive as possible to meet these challenging demands.

Employee involvement

The company places considerable value on the involvement of its employees and has continued to keep them informed on matters affecting them as employees and on the various factors affecting the performance of the company. This is achieved through formal and informal meetings and regular updates.

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the abilities of the applicant concerned. In the event of members of staff becoming disabled every effort is made to ensure that their employment with the company continues and that appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Qualifying third party indemnity provisions

Directors' and officers' insurance cover was in place throughout 2022 to provide appropriate cover for their reasonable actions on behalf of group companies.

Subsequent events

There have been no significant events affecting the company's performance since the year end.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board on 3 May 2023 and signed on its behalf by:
 





Christopher Emmott
Director

Page 4

 
 
img69e1.png

Independent auditor's report to the members of Denby Potteries Limited
for the year ended 31 December 2022

Opinion


We have audited the financial statements of Denby Potteries Limited ('the company') for the year ended 31 December 2022, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual report other than the financial statements and  our Auditor's report thereon. The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
img62ab.png

Independent auditor's report to the members of Denby Potteries Limited (continued)
for the year ended 31 December 2022

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 6

 
img01f0.png

Independent auditor's report to the members of Denby Potteries Limited (continued)
for the year ended 31 December 2022

Auditor's responsibilities for the audit of the financial statements (continued)
How the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we made enquiries of management as to where they considered there was susceptibility to fraud, and their knowledge of actual, suspected and alleged fraud;
we identified the laws and regulations that could reasonably be expected to have a material effect on the financial statements of the company through discussions with directors and other management at the planning stage;
the audit team held a discussion to identify any particular areas that were considered to be susceptible to misstatement, including with respect to fraud and non-compliance with laws and regulations; and
we focused our planned audit work on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company including the Companies Act 2006, employment legislation and taxation legislation.

We assessed the extent of compliance with the laws and regulations identified above through:

making enquiries of management;
inspecting legal expenditure throughout the period for any potential litigation or claims; and
considering the internal controls in place that are designed to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

determined the susceptibility of the company to management override of controls by checking the implementation of controls and enquiring of individuals involved in the financial reporting process during the period;
reviewed journal entries to identify unusual transactions;
performed analytical procedures to identify any large, unusual or unexpected transactions;
reviewed accounting estimates and evaluated where judgements or decisions made by management indicated bias on the part of the company's management;
tested the occurrence and accuracy of revenue by comparing to corresponding invoices and proofs of delivery; and
carried out substantive testing to check the occurrence and accuracy of expenditure.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included:

agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error as they may involve deliberate concealment or collusion. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 
img022b.png

Independent auditor's report to the members of Denby Potteries Limited (continued)
for the year ended 31 December 2022

Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Peter Chapman (Senior statutory auditor)
for and on behalf of
Buzzacott LLP
Senior statutory auditor
130 Wood Street
London
EC2V 6DL

4 May 2023
Page 8

 
Denby Potteries Limited


Statement of income and retained earnings
for the year ended 31 December 2022

2022
2021
Note
£000
£000

  

Revenue
 4 
19,509
20,096

Cost of sales
  
(15,385)
(16,037)

Gross profit
  
4,124
4,059

Distribution costs
  
(3,718)
(3,983)

Administrative expenses
  
(278)
-

Other operating income
 5 
140
232

Operating profit
  
268
308

Tax on profit
 7 
(28)
(133)

Profit after tax
  
240
175

  

  

Retained earnings at the beginning of the year
  
2,551
2,376

Profit for the year
  
240
175

Retained earnings at the end of the year
  
2,791
2,551
There was no other comprehensive income for 2022 or 2021.
The notes on pages 11 to 22 form part of these financial statements.

Page 9

 
Denby Potteries Limited - Registered number: 06784072

Statement of financial position
as at 31 December 2022

2022
2021
Note
£000
£000

Fixed assets
  

Intangible assets
 8 
1,709
1,988

Tangible assets
 9 
2,321
2,004

  
4,030
3,992

Current assets
  

Stocks
 10 
3,589
2,874

Debtors
 11 
15,071
16,000

Cash at bank and in hand
 12 
14
50

  
18,674
18,924

Creditors: amounts falling due within one year
 13 
(7,326)
(7,883)

Net current assets
  
 
 
11,348
 
 
11,041

Total assets less current liabilities
  
15,378
15,033

Creditors: amounts falling due after more than one year
 14 
(12,173)
(12,173)

Provisions for liabilities
  

Deferred tax
 16 
(414)
(309)

  
 
 
(414)
 
 
(309)

Net assets
  
2,791
2,551


Capital and reserves
  

Profit and loss account
 17 
2,791
2,551

  
2,791
2,551


The financial statements were approved and authorised for issue by the board on 3 May 2023 and were signed on its behalf by:




Christopher Emmott
Director

The notes on pages 11 to 22 form part of these financial statements.

Page 10

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

1.


General information

Denby Potteries Limited is a private company limited by shares and incorporated in England & Wales. The registered number is 06784072. The registered office is Denby Pottery, Denby, Derbyshire, DE5 8NX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland ('FRS 102') and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

FRS - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102:
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Denby Holdings Limited as at 31 December 2022 and these financial statements may be obtained from Companies House.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 11

 
Denby Potteries Limited

Notes to the financial statements
for the year ended 31 December 2022

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Page 12

 
Denby Potteries Limited

Notes to the financial statements
for the year ended 31 December 2022

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10% - 33% per annum
Plant and machinery
-
10% - 33% per annum
Fixtures and fittings
-
10% - 33% per annum
Assets under construction
-
Depreciated from the date they are brought in to use

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 13

 
Denby Potteries Limited

Notes to the financial statements
for the year ended 31 December 2022

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions around the carrying amounts of assets and liabilities that are not readily available from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant.
The directors do not consider that there were any significant areas of estimation uncertainty or application of judgement.


4.


Revenue

2022
2021
£000
£000

Manufacturing of tableware
19,509
20,096


All revenue arose within the United Kingdom.


5.


Other operating income

2022
2021
£000
£000

Research and Development Expenditure Credits
140
232


Page 14

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

6.


Employees

During the year, staff costs were as follows:


2022
2021
£000
£000

Wages and salaries
9,303
9,124

Social security costs
884
752

Cost of defined contribution scheme
320
287

10,507
10,163


The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Selling and distribution
6
5



Production
337
337

343
342


7.


Taxation


2022
2021
£000
£000



Group taxation relief
(77)
(127)


(77)
(127)


Total current tax
(77)
(127)

Deferred tax


Origination and reversal of timing differences
80
119

Adjustments in respect of prior periods
-
67

Effect of tax rate change on opening balance
-
74

Group relief
25
-

Total deferred tax
105
260


Taxation on profit on ordinary activities
28
133
Page 15

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022
 
7.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2021 -lower than) the standard rate of corporation tax in the UK of 19% (2021 - 19%). The differences are explained below:

2022
2021
£000
£000


Profit on ordinary activities before tax
268
308


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2021 -19%)
51
59

Effects of:


Adjustments to tax charge in respect of prior periods
-
67

Expenses not deductible for tax purposes
1
-

Non-taxable income
(27)
(44)

Adjustments in deferred tax rates
26
74

Group relief surrendered/(claimed)
77
-

Payment/(relief) for group relief
(77)
-

Fixed asset differences
(23)
(23)

Total tax charge for the year
28
133


Factors that may affect future tax charges

The corporation tax rate has increased from 1 April 2023. From this date, the rate will taper from 19% for businesses with profit of less than £50,000 to 25% for businesses with profits over £250,000.
The deferred tax laibility has been calcualted at a rate of 25%.

Page 16

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

8.


Intangible assets




Goodwill

£000



Cost


At 1 January 2022
5,556



At 31 December 2022

5,556



Amortisation


At 1 January 2022
3,568


Charge for the year
279



At 31 December 2022

3,847



Net book value



At 31 December 2022
1,709



At 31 December 2021
1,988



Page 17

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

9.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2022
262
7,046
876
189
8,373


Additions
-
-
-
585
585


Transfers between classes
-
253
2
(255)
-



At 31 December 2022

262
7,299
878
519
8,958



Depreciation


At 1 January 2022
262
5,280
827
-
6,369


Charge for the year on owned assets
-
248
20
-
268



At 31 December 2022

262
5,528
847
-
6,637



Net book value



At 31 December 2022
-
1,771
31
519
2,321



At 31 December 2021
-
1,766
49
189
2,004


10.


Stocks

2022
2021
£000
£000

Raw materials and consumables
2,460
1,966

Work in progress
1,129
908

3,589
2,874


An impairment loss of £nil (2021: £158,000) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock.

Page 18

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

11.


Debtors

2022
2021
£000
£000


Trade debtors
42
-

Amounts owed by group undertakings
14,769
15,984

Other debtors
38
1

Prepayments and accrued income
222
15

15,071
16,000



12.


Cash and cash equivalents

2022
2021
£000
£000

Cash at bank and in hand
14
50

14
50



13.


Creditors: amounts falling due within one year

2022
2021
£000
£000

Trade creditors
790
1,707

Amounts owed to group undertakings
4,627
5,260

Other taxation and social security
171
222

Other creditors
53
58

Accruals and deferred income
1,685
636

7,326
7,883



14.


Creditors: amounts falling due after more than one year

2022
2021
£000
£000

Amounts owed to group undertakings
12,173
12,173


Page 19

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

15.


Share capital

2022
2021
£
£

Allotted, called up and fully paid


1 (2021: 1) Ordinary share of £1
1
1

There is a single class of ordinary share. There are no restrictions on dividends and the repayment of capital.


16.


Deferred taxation




2022


£000






At beginning of year
(309)


Charged to profit or loss
(105)



At end of year
(414)

The provision for deferred taxation is made up as follows:

2022
2021
£000
£000


Accelerated capital allowances
(414)
(309)

(414)
(309)


17.


Reserves

Profit and loss account

Includes all current and prior year retained profits and losses.


18.


Contingent liabilities

Guarantees on behalf of group undertakings give rise to a contingent liability to the extent of all monies and other liabilities which are due to the company's asset finance providers. The maximum amount of contingency at the year end was £4,242,000 (2021: £2,045,000). 


19.


Capital commitments


The company had no capital commitments at 31 December 2022 or 31 December 2021.


Page 20

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

20.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £320,000 (2021: £287,000). Contributions totalling £41,000 (2021: £41,000) were payable to the fund at the Statement of financial position date.


21.


Commitments under operating leases

At 31 December 2022 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£000
£000

Land and buildings


Not later than 1 year
395
395

Later than 1 year and not later than 5 years
1,580
1,580

Later than 5 years
1,350
1,745

3,325
3,720

2022
2021
£000
£000

Other


Not later than 1 year
86
24

Later than 1 year and not later than 5 years
420
40

Later than 5 years
-
-

506
64


22.


Related party transactions

The company has taken advantage of the exemption in Section 33.1A of FRS 102 and has not disclosed transactions with wholly owned members of the group under Denby Holdings Limited.

Page 21

 
Denby Potteries Limited

 
Notes to the financial statements
for the year ended 31 December 2022

23.


Controlling party

The parent undertaking of the company is Denby Group Limited, a company registered in the UK.
The smallest group of undertakings for which consolidated group accounts, which include the company, have been
drawn up is headed by Denby Group Limited, Denby, Derbyshire, DE5 8NX.
The largest group of undertakings for which consolidated accounts have been drawn up is that included by Hilco Trading, LLC. Copies of the group financial statements of Hilco Trading, LLC are available from that company's registered office, 5 Revere Drive, Suite 206, Northbrook, Illinois, 60062.
The directors do not consider there to be an ultimate controlling party.

Page 22