ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truetruetrue282021-12-01falseNo description of principal activity24trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03967008 2021-12-01 2022-12-31 03967008 2021-05-01 2021-11-30 03967008 2022-12-31 03967008 2021-11-30 03967008 c:Director1 2021-12-01 2022-12-31 03967008 c:Director2 2021-12-01 2022-12-31 03967008 d:PlantMachinery 2021-12-01 2022-12-31 03967008 d:PlantMachinery 2022-12-31 03967008 d:PlantMachinery 2021-11-30 03967008 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-12-01 2022-12-31 03967008 d:MotorVehicles 2021-12-01 2022-12-31 03967008 d:MotorVehicles 2022-12-31 03967008 d:MotorVehicles 2021-11-30 03967008 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-12-01 2022-12-31 03967008 d:FurnitureFittings 2021-12-01 2022-12-31 03967008 d:FurnitureFittings 2022-12-31 03967008 d:FurnitureFittings 2021-11-30 03967008 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-12-01 2022-12-31 03967008 d:OwnedOrFreeholdAssets 2021-12-01 2022-12-31 03967008 d:CurrentFinancialInstruments 2022-12-31 03967008 d:CurrentFinancialInstruments 2021-11-30 03967008 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 03967008 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 03967008 d:ShareCapital 2022-12-31 03967008 d:ShareCapital 2021-11-30 03967008 d:RetainedEarningsAccumulatedLosses 2022-12-31 03967008 d:RetainedEarningsAccumulatedLosses 2021-11-30 03967008 c:FRS102 2021-12-01 2022-12-31 03967008 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-12-31 03967008 c:FullAccounts 2021-12-01 2022-12-31 03967008 c:PrivateLimitedCompanyLtd 2021-12-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 03967008










B & TS BUILDERS MERCHANTS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2022

 
B & TS BUILDERS MERCHANTS LTD
REGISTERED NUMBER: 03967008

BALANCE SHEET
AS AT 31 DECEMBER 2022

31 December
30 November
2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
-
319,929

  
-
319,929

CURRENT ASSETS
  

Stocks
 5 
-
1,217,026

Debtors: amounts falling due within one year
 6 
1,000
2,626,776

Cash at bank and in hand
 7 
-
326,896

  
1,000
4,170,698

Creditors: amounts falling due within one year
 8 
-
(1,313,105)

NET CURRENT ASSETS
  
 
 
1,000
 
 
2,857,593

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,000
3,177,522

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
-
(52,096)

NET ASSETS
  
1,000
3,125,426


CAPITAL AND RESERVES
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
-
3,124,426

  
1,000
3,125,426


Page 1

 
B & TS BUILDERS MERCHANTS LTD
REGISTERED NUMBER: 03967008
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2023.




J D E Atkinson
C J Gilbertson
Director
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
B & TS BUILDERS MERCHANTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


GENERAL INFORMATION

The company is limited by share capital, incorporated in England and Wales, and the registered office is:
Thornton House
Cargo Fleet Lane
Middlesbrough
TS3 8DE

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102- reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Atkinson Northern Limited as at 31 December 2022 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The company ceased trading in September 2022 when it hived up all its activities to J T Atkinson & Sons Limited.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
B & TS BUILDERS MERCHANTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 24 (2021 - 28).


4.


TANGIBLE FIXED ASSETS







Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost 


At 1 December 2021
190,210
417,417
159,434
767,061


Transfers intra group
(186,663)
(406,917)
(90,384)
(683,964)


Disposals
(3,547)
(10,500)
(69,050)
(83,097)



At 31 December 2022

-
-
-
-





At 1 December 2021
80,780
245,638
120,714
447,132


Charge for the period on owned assets
13,794
33,219
16,073
63,086


Transfers intra group
(93,686)
(278,079)
(70,607)
(442,372)


Disposals
(888)
(778)
(66,180)
(67,846)



At 31 December 2022

-
-
-
-



Net book value



At 31 December 2022
-
-
-
-



At 30 November 2021
109,430
171,779
38,720
319,929


5.


STOCKS

31 December
30 November
2022
2021
£
£

Raw materials and consumables
-
1,217,026

-
1,217,026


Page 4

 
B & TS BUILDERS MERCHANTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

6.


DEBTORS

31 December
30 November
2022
2021
£
£


Trade debtors
-
836,513

Amounts owed by group undertakings
1,000
1,731,678

Other debtors
-
58,585

1,000
2,626,776



7.


CASH AND CASH EQUIVALENTS

31 December
30 November
2022
2021
£
£

Cash at bank and in hand
-
326,896

Less: bank overdrafts
-
(23,152)

-
303,744



8.


CREDITORS: Amounts falling due within one year

31 December
30 November
2022
2021
£
£

Bank overdrafts
-
23,152

Trade creditors
-
837,578

Corporation tax
-
345,060

Other taxation and social security
-
75,816

Other creditors
-
31,499

-
1,313,105


Page 5

 
B & TS BUILDERS MERCHANTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

9.


CONTROLLING PARTY

The company is a 100% owned subsidiary of J T Atkinson & Sons Limited.
The ultimate parent company is Atkinson Northern Limited (address: Thornton House, Cargo Fleet Lane, Middlesbrough TS3 8DE), a company incorporated in England and Wales.
The company has taken advantage of the exemption from disclosing transactions with group companies on the grounds that the consolidated financial statements are publically available from Companies House, Crown Way, Maindy, Cardiff.


10.


ACCOUNTING PERIOD

The financial statements relate to a 13 month period from 1 December 2021 to 31 December 2022.
The comparative results relate to a 7 month period from 1 May 2021 to 30 November 2021.

 
Page 6