ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-302023-04-302022-05-01falseNo description of principal activity33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05426174 2022-05-01 2023-04-30 05426174 2021-05-01 2022-04-30 05426174 2023-04-30 05426174 2022-04-30 05426174 c:CompanySecretary1 2022-05-01 2023-04-30 05426174 c:Director1 2022-05-01 2023-04-30 05426174 c:Director2 2022-05-01 2023-04-30 05426174 c:RegisteredOffice 2022-05-01 2023-04-30 05426174 d:PlantMachinery 2022-05-01 2023-04-30 05426174 d:MotorVehicles 2022-05-01 2023-04-30 05426174 d:ComputerEquipment 2022-05-01 2023-04-30 05426174 d:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 05426174 d:OtherPropertyPlantEquipment 2023-04-30 05426174 d:OtherPropertyPlantEquipment 2022-04-30 05426174 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 05426174 d:CurrentFinancialInstruments 2023-04-30 05426174 d:CurrentFinancialInstruments 2022-04-30 05426174 d:Non-currentFinancialInstruments 2023-04-30 05426174 d:Non-currentFinancialInstruments 2022-04-30 05426174 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 05426174 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 05426174 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 05426174 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 05426174 d:ShareCapital 2023-04-30 05426174 d:ShareCapital 2022-04-30 05426174 d:RetainedEarningsAccumulatedLosses 2023-04-30 05426174 d:RetainedEarningsAccumulatedLosses 2022-04-30 05426174 c:FRS102 2022-05-01 2023-04-30 05426174 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 05426174 c:FullAccounts 2022-05-01 2023-04-30 05426174 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure
Company registration number: 05426174







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2023


LIVEWIRE TELECOMS LIMITED






































img758b.png                        

 


LIVEWIRE TELECOMS LIMITED
 


 
COMPANY INFORMATION


Directors
S. Ely 
J.H. Ely 




Company secretary
S. Ely



Registered number
05426174



Registered office
Ashcombe House
5 The Crescent

Leatherhead

Surrey

KT22 8DY




Accountants
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


LIVEWIRE TELECOMS LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6


 


LIVEWIRE TELECOMS LIMITED
REGISTERED NUMBER:05426174



STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
35,191
32,441

  
35,191
32,441

Current assets
  

Debtors: amounts falling due within one year
 5 
4,648
7,894

Cash at bank and in hand
  
47,010
35,983

  
51,658
43,877

Creditors: amounts falling due within one year
 6 
(37,245)
(30,124)

Net current assets
  
 
 
14,413
 
 
13,753

Total assets less current liabilities
  
49,604
46,194

Creditors: amounts falling due after more than one year
 7 
(12,400)
(10,031)

  

Net assets
  
37,204
36,163


Capital and reserves
  

Allotted, called up and fully paid share capital
  
100
100

Profit and loss account
  
37,104
36,063

  
37,204
36,163


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 


LIVEWIRE TELECOMS LIMITED
REGISTERED NUMBER:05426174


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2023

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S. Ely
Director

Date: 22 September 2023

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 


LIVEWIRE TELECOMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


General information

Livewire Telecoms Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is derived from the fitting of telecommunications equipment and cabling.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


LIVEWIRE TELECOMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).

Page 4

 


LIVEWIRE TELECOMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 May 2022
92,197


Additions
20,593


Disposals
(21,344)



At 30 April 2023

91,446



Depreciation


At 1 May 2022
59,756


Charge for the year
10,527


Disposals
(14,028)



At 30 April 2023

56,255



Net book value



At 30 April 2023
35,191



At 30 April 2022
32,441


5.


Debtors

2023
2022
£
£


Trade debtors
-
2,736

Other debtors
2,765
2,765

Prepayments and accrued income
1,883
2,393

4,648
7,894


Page 5

 


LIVEWIRE TELECOMS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,020
-

Corporation tax
7,803
4,936

Other taxation and social security
12,941
10,869

Obligations under hire purchase contracts
9,634
4,299

Other creditors
2,597
2,440

Accruals and deferred income
3,250
7,580

37,245
30,124


The amount shown as payable under hire purchase contracts is secured against the asset to which it relates. 


7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under hire purchase contracts
12,400
10,031

12,400
10,031


The amount shown as payable under hire purchase contracts is secured against the asset to which it relates. 


8.


Pension commitments

At the balance sheet date the company had unpaid pension contributions amounting to £210 (2022: £210).


9.


Directors' advances, credits and guarantees


2023
2022
£
£

Outstanding at the start of the year
(52)
(560)
Amounts advanced
70,000
47,000
Amounts repaid
(70,510)
(46,852)
Interest charged
538
360
Outstanding at the year end
(24)
(52)

Interest has been charged on the loan for S Ely in the year at a rate of 2% on balances owed to the Company.

 
Page 6