CADDER_HOLDINGS_LIMITED - Accounts


Company registration number SC533188 (Scotland)
CADDER HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CADDER HOLDINGS LIMITED
COMPANY INFORMATION
Directors
J M Pirrie
J S Pirrie
I Buchan
Company number
SC533188
Registered office
221 West George Street
Glasgow
United Kingdom
G2 2ND
Accountants
Azets
Titanium 1
King's Inch Place
Renfrew
Renfrewshire
United Kingdom
PA4 8WF
CADDER HOLDINGS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
CADDER HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
22,915
28,307
Investment property
4
12,663,816
15,795,817
12,686,731
15,824,124
Current assets
Trade and other receivables
5
669,180
223,491
Cash and cash equivalents
281,128
349,754
950,308
573,245
Current liabilities
6
(6,546,756)
(7,672,225)
Net current liabilities
(5,596,448)
(7,098,980)
Total assets less current liabilities
7,090,283
8,725,144
Non-current liabilities
7
(3,427,508)
(5,750,000)
Provisions for liabilities
(391,470)
(62,733)
Net assets
3,271,305
2,912,411
Equity
Called up share capital
100
100
Retained earnings
3,271,205
2,912,311
Total equity
3,271,305
2,912,411

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CADDER HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 August 2023 and are signed on its behalf by:
J M Pirrie
Director
Company Registration No. SC533188
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Cadder Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is 221 West George Street, Glasgow, United Kingdom, G2 2ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 December 2022 the company had net current liabilities of £5,596,448 (2021 - £7,098,980). The directors are confident that, with the continued support of the bank and shareholders, future sources of funding will be more than adequate for the company's needs. The directors have confirmed they will not withdraw any loan repayments in excess of the annual cashflow. As such, the financial statements have been prepared on the going concern basis.true

1.3
Revenue

Turnover represents gross rents received and receivable and fees received during the period.

 

Gross rents received and receivable from properties are included in the Profit and Loss Account on the basis that credit is taken when these rents fall due for payment. Provision is made against any rents due but not considered to be recoverable.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2022 and 31 December 2022
57,525
Depreciation and impairment
At 1 January 2022
29,218
Depreciation charged in the year
5,392
At 31 December 2022
34,610
Carrying amount
At 31 December 2022
22,915
At 31 December 2021
28,307
4
Investment property
2022
£
Fair value
At 1 January 2022
15,795,816
Disposals
(3,132,000)
At 31 December 2022
12,663,816

Investment property was valued on a fair value basis by the directors on 31 December 2022, based on a market valuation undertaken by Colliers International Property Consultants on 11 March 2022. If investment property had not been fair valued, it would have been included at cost of £11,069,346.

5
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
143,331
91,971
Amounts owed by group undertakings
250,000
-
0
Other receivables
275,849
131,520
669,180
223,491
CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Current liabilities
2022
2021
£
£
Trade payables
2,459
11,037
Taxation and social security
138,016
200,696
Other payables
6,406,281
7,460,492
6,546,756
7,672,225
7
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
3,427,508
5,750,000
8
Borrowings
2022
2021
£
£
Bank loans
3,427,508
5,750,000
Payable after one year
3,427,508
5,750,000

The long-term loans are secured by fixed charges over the properties they were used to acquire.

CADDER HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Included within other payables is an amount of £3,101,617 (2021: £3,626,617) due to the director J S Pirrie and an amount of £3,101,617 (2021: £3,626,617) due to the director J M Pirrie. The loans are interest free and repayable on demand.

 

Included in other debtors is an amount of £250,000 owed from LCH Holdings Ltd, a fellow subsidiary of ROCC Holdings Ltd and John S Pirrie Holdings Ltd. This loan is interest free and repayable on demand.

10
Parent company

The company is jointly controlled by John S. Pirrie & Family Holdings Limited and ROCC Holdings Limited and the registered office address of both companies is 221 West George Street, Glasgow, Scotland, G2 2ND.

2022-12-312022-01-01false31 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityJ M PirrieJ S PirrieI BuchanSC5331882022-01-012022-12-31SC533188bus:Director12022-01-012022-12-31SC533188bus:Director22022-01-012022-12-31SC533188bus:Director32022-01-012022-12-31SC533188bus:RegisteredOffice2022-01-012022-12-31SC5331882022-12-31SC5331882021-12-31SC533188core:OtherPropertyPlantEquipment2022-12-31SC533188core:OtherPropertyPlantEquipment2021-12-31SC533188core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC533188core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC533188core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31SC533188core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC533188core:CurrentFinancialInstruments2022-12-31SC533188core:CurrentFinancialInstruments2021-12-31SC533188core:ShareCapital2022-12-31SC533188core:ShareCapital2021-12-31SC533188core:RetainedEarningsAccumulatedLosses2022-12-31SC533188core:RetainedEarningsAccumulatedLosses2021-12-31SC533188core:FurnitureFittings2022-01-012022-12-31SC5331882021-01-012021-12-31SC533188core:OtherPropertyPlantEquipment2021-12-31SC533188core:OtherPropertyPlantEquipment2022-01-012022-12-31SC5331882021-12-31SC533188core:WithinOneYear2022-12-31SC533188core:WithinOneYear2021-12-31SC533188core:Non-currentFinancialInstruments2022-12-31SC533188core:Non-currentFinancialInstruments2021-12-31SC533188bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC533188bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC533188bus:FRS1022022-01-012022-12-31SC533188bus:AuditExemptWithAccountantsReport2022-01-012022-12-31SC533188bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP