Eterna Media Limited - Accounts to registrar (filleted) - small 23.2.5

Eterna Media Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 07867215 director 1.5.22 30.4.23 30.4.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078672152022-04-30078672152023-04-30078672152022-05-012023-04-30078672152021-04-30078672152021-05-012022-04-30078672152022-04-3007867215ns16:EnglandWales2022-05-012023-04-3007867215ns15:PoundSterling2022-05-012023-04-3007867215ns11:Director12022-05-012023-04-3007867215ns11:PrivateLimitedCompanyLtd2022-05-012023-04-3007867215ns11:SmallEntities2022-05-012023-04-3007867215ns11:AuditExempt-NoAccountantsReport2022-05-012023-04-3007867215ns11:SmallCompaniesRegimeForDirectorsReport2022-05-012023-04-3007867215ns11:SmallCompaniesRegimeForAccounts2022-05-012023-04-3007867215ns11:FullAccounts2022-05-012023-04-300786721512022-05-012023-04-3007867215ns11:RegisteredOffice2022-05-012023-04-3007867215ns6:CurrentFinancialInstruments2023-04-3007867215ns6:CurrentFinancialInstruments2022-04-3007867215ns6:Non-currentFinancialInstruments2023-04-3007867215ns6:Non-currentFinancialInstruments2022-04-3007867215ns6:ShareCapital2023-04-3007867215ns6:ShareCapital2022-04-3007867215ns6:RetainedEarningsAccumulatedLosses2023-04-3007867215ns6:RetainedEarningsAccumulatedLosses2022-04-3007867215ns6:NetGoodwill2022-05-012023-04-3007867215ns6:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3007867215ns6:PlantMachinery2022-05-012023-04-3007867215ns6:MotorVehicles2022-05-012023-04-3007867215ns6:ComputerEquipment2022-05-012023-04-3007867215ns6:NetGoodwill2022-04-3007867215ns6:NetGoodwill2023-04-3007867215ns6:NetGoodwill2022-04-3007867215ns6:PlantMachinery2022-04-3007867215ns6:MotorVehicles2022-04-3007867215ns6:ComputerEquipment2022-04-3007867215ns6:PlantMachinery2023-04-3007867215ns6:MotorVehicles2023-04-3007867215ns6:ComputerEquipment2023-04-3007867215ns6:PlantMachinery2022-04-3007867215ns6:MotorVehicles2022-04-3007867215ns6:ComputerEquipment2022-04-3007867215ns6:WithinOneYearns6:CurrentFinancialInstruments2023-04-3007867215ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3007867215ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-04-3007867215ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-04-3007867215ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-04-3007867215ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-04-30
REGISTERED NUMBER: 07867215 (England and Wales)















Unaudited Financial Statements for the Year Ended 30th April 2023

for

Eterna Media Limited

Eterna Media Limited (Registered number: 07867215)






Contents of the Financial Statements
for the Year Ended 30th April 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Eterna Media Limited

Company Information
for the Year Ended 30th April 2023







DIRECTOR: L Burrow





REGISTERED OFFICE: 1st Floor
28 Market Place
Grantham
Lincolnshire
NG31 6LR





REGISTERED NUMBER: 07867215 (England and Wales)





ACCOUNTANTS: Hood Parkes & Co
1st Floor
28 Market Place
Grantham
Lincolnshire
NG31 6LR

Eterna Media Limited (Registered number: 07867215)

Balance Sheet
30th April 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 74,699 84,400
74,699 84,400

CURRENT ASSETS
Stocks 80,025 103,034
Debtors 6 137,101 77,528
Cash at bank 29,100 80,904
246,226 261,466
CREDITORS
Amounts falling due within one year 7 283,075 336,443
NET CURRENT LIABILITIES (36,849 ) (74,977 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

37,850

9,423

CREDITORS
Amounts falling due after more than one
year

8

(41,398

)

(67,804

)

PROVISIONS FOR LIABILITIES (18,423 ) (15,802 )
NET LIABILITIES (21,971 ) (74,183 )

Eterna Media Limited (Registered number: 07867215)

Balance Sheet - continued
30th April 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings (22,971 ) (75,183 )
SHAREHOLDERS' FUNDS (21,971 ) (74,183 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21st September 2023 and were signed by:





L Burrow - Director


Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements
for the Year Ended 30th April 2023

1. STATUTORY INFORMATION

Eterna Media Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Motor vehicles - 20% on cost
Computers & Office Equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2022 - 9 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st May 2022
and 30th April 2023 30,000
AMORTISATION
At 1st May 2022
and 30th April 2023 30,000
NET BOOK VALUE
At 30th April 2023 -
At 30th April 2022 -

Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2023

5. TANGIBLE FIXED ASSETS
Computers
Plant and Motor & Office
machinery vehicles Equipment Totals
£    £    £    £   
COST
At 1st May 2022 285,560 8,792 37,721 332,073
Additions 13,618 - 1,707 15,325
At 30th April 2023 299,178 8,792 39,428 347,398
DEPRECIATION
At 1st May 2022 202,271 8,792 36,610 247,673
Charge for year 23,766 - 1,260 25,026
At 30th April 2023 226,037 8,792 37,870 272,699
NET BOOK VALUE
At 30th April 2023 73,141 - 1,558 74,699
At 30th April 2022 83,289 - 1,111 84,400

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 120,239 61,151
Other debtors 969 939
Prepayments 15,893 15,438
137,101 77,528

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 24,775 24,775
Trade creditors 21,196 76,431
Tax 6,878 -
Social security and other taxes 2,514 2,150
Net wages 2,380 -
VAT 47,001 42,841
Other creditors 2,388 3,779
Directors' current accounts 172,778 183,980
Accrued expenses 3,165 2,487
283,075 336,443

Eterna Media Limited (Registered number: 07867215)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2023

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2023 2022
£    £   
Loans - 1-2 years 24,775 24,775
Loans - 2-5 years 16,623 43,029
41,398 67,804