JEATON_LIMITED - Accounts


Company registration number 01696872 (England and Wales)
JEATON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
JEATON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JEATON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
64,947
32,517
Investments
5
200
200
65,147
32,717
Current assets
Stocks
458,892
605,797
Debtors
7
1,491,895
1,557,323
Cash at bank and in hand
523,604
480,547
2,474,391
2,643,667
Creditors: amounts falling due within one year
8
(1,471,250)
(1,822,405)
Net current assets
1,003,141
821,262
Total assets less current liabilities
1,068,288
853,979
Creditors: amounts falling due after more than one year
9
(29,142)
-
0
Provisions for liabilities
(12,815)
(4,316)
Net assets
1,026,331
849,663
Capital and reserves
Called up share capital
10
105,000
105,000
Share premium account
4,424
4,424
Profit and loss reserves
916,907
740,239
Total equity
1,026,331
849,663

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JEATON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2023 and are signed on its behalf by:
Mr A Brierley
Director
Company Registration No. 01696872
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Jeaton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company finances its operations by means of an invoice discounting facility. The directors are not aware of any reason why the facilities will not be maintained at their current levels. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover represents amounts receivable for goods and services net of vat and trade discounts.

1.4
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
25% straight line
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Stocks

Stock is stated at the lower of cost and net realisable value.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
28
24
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
24,385
Amortisation and impairment
At 1 January 2022 and 31 December 2022
24,385
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
72,796
116,548
209,633
-
0
398,977
Additions
-
0
3,282
4,425
39,640
47,347
At 31 December 2022
72,796
119,830
214,058
39,640
446,324
Depreciation and impairment
At 1 January 2022
64,388
99,490
202,582
-
0
366,460
Depreciation charged in the year
1,380
6,743
5,294
1,500
14,917
At 31 December 2022
65,768
106,233
207,876
1,500
381,377
Carrying amount
At 31 December 2022
7,028
13,597
6,182
38,140
64,947
At 31 December 2021
8,408
17,058
7,051
-
0
32,517
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
4
Tangible fixed assets
(Continued)
- 7 -
The net carrying value and accumulated depreciation of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2022
2021
£
£
Motor vehicles
38,140
-
0
Accumulated depreciation
1,500
-
0
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
200
200
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Jeaton Corp
22 Arsene Way, Fairhaven MA 02719
Ordinary
100.00
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,016,151
1,075,129
Other debtors
442,358
461,430
Prepayments and accrued income
33,386
20,764
1,491,895
1,557,323

Debts subject to invoice discounting included within trade debtors amount to £1,016,151 (2021 - £1,075,129).

8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
639,957
671,091
Trade creditors
551,620
939,879
Taxation and social security
170,159
112,134
Other creditors
109,514
99,301
1,471,250
1,822,405
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Creditors: amounts falling due within one year
(Continued)
- 8 -

Included within bank loans and overdrafts is an amount of £639,957 (2021 - £671,091) in relation to invoice financing. Amounts owing on invoice finance are secured on the debts to which they relate.

 

Other creditors include accruals of £36,394 (2021 - £48,487) and amounts due to directors of £66,922 (2021 - £50,139).

 

 

9
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
29,142
-
0

Obligations under finance leases are secured by fixed charges on the assets concerned.

10
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
78,750 A Ordinary shares of £1 each
78,750
78,750
21,000 B Ordinary shares of £1 each
21,000
21,000
5,250 C Ordinary shares of £1 each
5,250
5,250
105,000
105,000
11
Operating lease commitments
Lessee

In addition to the detail below the company has a commitment to pay ground rent on the property from which it operates. The annual rental payable is £22,800. The remaining term of the lease is 85 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
91,934
89,939
12
Related party transactions

Jeaton Corp (formerly Splice Solutions Inc) is a subsidiary company previously controlled by one of the directors, Mr M Oliver.

 

During the year the company operated a loan account with Jeaton Corp. At 31 December 2022 the company was owed £419,580 (2021 - £435,721) by Jeaton Corp. The amount is included in other debtors.

 

2022-12-312022-01-01false21 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr M OliverMr A BrierleyMrs M Oliver016968722022-01-012022-12-31016968722022-12-31016968722021-12-3101696872core:LeaseholdImprovements2022-12-3101696872core:PlantMachinery2022-12-3101696872core:ComputerEquipment2022-12-3101696872core:MotorVehicles2022-12-3101696872core:LeaseholdImprovements2021-12-3101696872core:PlantMachinery2021-12-3101696872core:ComputerEquipment2021-12-3101696872core:MotorVehicles2021-12-3101696872core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101696872core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101696872core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3101696872core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101696872core:CurrentFinancialInstruments2022-12-3101696872core:CurrentFinancialInstruments2021-12-3101696872core:ShareCapital2022-12-3101696872core:ShareCapital2021-12-3101696872core:SharePremium2022-12-3101696872core:SharePremium2021-12-3101696872core:RetainedEarningsAccumulatedLosses2022-12-3101696872core:RetainedEarningsAccumulatedLosses2021-12-3101696872core:ShareCapitalOrdinaryShares2022-12-3101696872core:ShareCapitalOrdinaryShares2021-12-3101696872bus:Director22022-01-012022-12-3101696872core:Goodwill2022-01-012022-12-3101696872core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101696872core:PlantMachinery2022-01-012022-12-3101696872core:ComputerEquipment2022-01-012022-12-3101696872core:MotorVehicles2022-01-012022-12-31016968722021-01-012021-12-3101696872core:NetGoodwill2021-12-3101696872core:NetGoodwill2022-12-3101696872core:NetGoodwill2021-12-3101696872core:LeaseholdImprovements2021-12-3101696872core:PlantMachinery2021-12-3101696872core:ComputerEquipment2021-12-3101696872core:MotorVehicles2021-12-31016968722021-12-3101696872core:LeaseholdImprovements2022-01-012022-12-3101696872core:Non-currentFinancialInstruments2022-12-3101696872core:Non-currentFinancialInstruments2021-12-3101696872bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101696872bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101696872bus:FRS1022022-01-012022-12-3101696872bus:AuditExemptWithAccountantsReport2022-01-012022-12-3101696872bus:Director12022-01-012022-12-3101696872bus:Director32022-01-012022-12-3101696872bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP