Steelstock_Services_(Midl - Accounts


Company Registration No. 06582155 (England and Wales)
Steelstock Services (Midlands) Limited
Annual report and financial statements
for the year ended 31 December 2022
Steelstock Services (Midlands) Limited
Company information
Directors
Laurence McDougall
Mark Bradford
Matthew Rhodes
Kim McDougall
Company number
06582155
Registered office
Vulcan House
York Road
Thirsk
North Yorkshire
YO7 3BT
Independent auditor
Saffery LLP
Mitre House
North Park Road
Harrogate
North Yorkshire
HG1 5RX
Business address
Cable Street
Wolverhampton
West Midlands
WV2 2HX
Bankers
HSBC Bank plc
North & West Yorkshire Corporate Banking Centre
HSBC House
1 Bond Court
Leeds
LS1 2JZ
Steelstock Services (Midlands) Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Income statement
10
Statement of comprehensive income
11
Statement of financial position
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 28
Steelstock Services (Midlands) Limited
Strategic report
For the year ended 31 December 2022
Page 1

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

We aim to present a balanced review of the development and performance of the company during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and mindful of the risks and uncertainties we face.

 

This business review has been prepared solely to provide information to shareholders as a body to assess the Company’s strategies and the potential for those strategies to succeed. The review should not be relied on by any other party or for any other purpose.

 

We consider that our key performance indicators are those demonstrating our financial performance and strength of the Company as a whole; being turnover and gross profit margin.

 

 

2022

2021

2020

£000s

£000s

£000s

Turnover

16,795

15,257

10,384

Gross profit margin (see below)

15.25%

21.27%

12.75%

 

The above Gross Profit Margin percentages are calculated after charging processing costs but before transport costs.

 

In early 2022 steel prices continued to rise reaching a peak in quarter 3 before starting to soften through the rest of the year as energy prices started to stabilize. Since the year end increasing interest rates and the threat of recession has seen a reduction in demand and further price reductions. To protect against this a significant stock provision is held in these accounts.

 

Given the support of the Company’s main creditor, All Steels Trading Ltd, the directors are confident the business remains a going concern.

 

The Company has invested in additional processing equipment during the year which will be available for use in the following year. This will allow the Company to further enhance its offering to its customers by offering additional services whilst maintaining those on which the Company has built its reputation.

 

The Company is committed to providing a safe working environment and has a focus on maintaining robust systems and documentation. The Company achieved ISO9001 accreditation in December 2021 as further evidence of this commitment.

 

Dividends totaling £291,000 were paid during the year. The directors do not recommend payment of a final dividend.

 

HSBC continued to provide finance facilities throughout 2022 and facilities have been extended through 2023.

 

Steelstock Services (Midlands) Limited
Strategic report (continued)
For the year ended 31 December 2022
Page 2
Principal risks and uncertainties

The principal risk for the Company is the fluctuating steel prices. To combat this the Company is on a stock reduction programme and using supplier links looking to conduct more business just in time.

On behalf of the board

Laurence McDougall
Director
18 September 2023
Steelstock Services (Midlands) Limited
Directors' report
For the year ended 31 December 2022
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities
The principal activity of the company continued to be that of steel stockholders and processors.
Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £291,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Laurence McDougall
Mark Bradford
Matthew Rhodes
Kim McDougall
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' Report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Steelstock Services (Midlands) Limited
Directors' report (continued)
For the year ended 31 December 2022
Page 4
On behalf of the board
Laurence McDougall
Director
18 September 2023
Steelstock Services (Midlands) Limited
Directors' responsibilities statement
For the year ended 31 December 2022
Page 5

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Steelstock Services (Midlands) Limited
Independent auditor's report
To the members of Steelstock Services (Midlands) Limited
Page 6
Opinion

We have audited the financial statements of Steelstock Services (Midlands) Limited (the 'company') for the year ended 31 December 2022 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Steelstock Services (Midlands) Limited
Independent auditor's report (continued)
To the members of Steelstock Services (Midlands) Limited
Page 7

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Steelstock Services (Midlands) Limited
Independent auditor's report (continued)
To the members of Steelstock Services (Midlands) Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

Steelstock Services (Midlands) Limited
Independent auditor's report (continued)
To the members of Steelstock Services (Midlands) Limited
Page 9

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matter – prior year financial statements not audited

The company was exempt from audit in the year ended 31 December 2021 and consequently the corresponding figures are unaudited.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Martin Holden
Senior Statutory Auditor
For and on behalf of Saffery LLP
22 September 2023
Chartered Accountants
Statutory Auditors
Mitre House
North Park Road
Harrogate
North Yorkshire
HG1 5RX
Steelstock Services (Midlands) Limited
Income statement
For the year ended 31 December 2022
Page 10
2022
2021
Notes
£
£
Turnover
3
16,795,132
15,257,469
Cost of sales
(14,233,251)
(12,012,733)
Gross profit
2,561,881
3,244,736
Distribution costs
(596,222)
(535,019)
Administrative expenses
(1,228,239)
(1,252,372)
Other operating income
5,506
300
Operating profit
4
742,926
1,457,645
Interest payable and similar expenses
8
(42,772)
(28,179)
Profit before taxation
700,154
1,429,466
Tax on profit
9
(131,187)
(302,064)
Profit for the financial year
568,967
1,127,402

The income statement has been prepared on the basis that all operations are continuing operations.

Steelstock Services (Midlands) Limited
Statement of comprehensive income
For the year ended 31 December 2022
Page 11
2022
2021
£
£
Profit for the year
568,967
1,127,402
Other comprehensive income
-
-
Total comprehensive income for the year
568,967
1,127,402
Steelstock Services (Midlands) Limited
Statement of financial position
As at 31 December 2022
Page 12
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
795,012
669,194
Current assets
Stocks
12
3,839,774
2,932,923
Debtors
13
2,223,950
2,401,352
Cash at bank and in hand
4,391
3,150
6,068,115
5,337,425
Creditors: amounts falling due within one year
14
(5,780,682)
(5,234,888)
Net current assets
287,433
102,537
Total assets less current liabilities
1,082,445
771,731
Provisions for liabilities
Deferred tax liability
16
195,155
162,408
(195,155)
(162,408)
Net assets
887,290
609,323
Capital and reserves
Called up share capital
18
50,000
50,000
Profit and loss reserves
837,290
559,323
Total equity
887,290
609,323
The financial statements were approved by the board of directors and authorised for issue on 18 September 2023 and are signed on its behalf by:
Laurence McDougall
Director
Company Registration No. 06582155 (England and Wales)
Steelstock Services (Midlands) Limited
Statement of changes in equity
For the year ended 31 December 2022
Page 13
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
50,000
(438,078)
(388,078)
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
1,127,402
1,127,402
Dividends
10
-
(130,000)
(130,000)
Balance at 31 December 2021
50,000
559,323
609,323
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
568,967
568,967
Dividends
10
-
(291,000)
(291,000)
Balance at 31 December 2022
50,000
837,290
887,290
Steelstock Services (Midlands) Limited
Statement of cash flows
For the year ended 31 December 2022
Page 14
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,169,638
1,396,959
Interest paid
(42,773)
(28,180)
Income taxes paid
(68,452)
-
0
Net cash inflow from operating activities
1,058,413
1,368,779
Investing activities
Purchase of tangible fixed assets
(261,000)
(433,973)
Proceeds from disposal of tangible fixed assets
-
0
22,590
Net cash used in investing activities
(261,000)
(411,383)
Financing activities
Repayment of borrowings
-
0
(600,000)
Dividends paid
(421,000)
-
0
Net cash used in financing activities
(421,000)
(600,000)
Net increase in cash and cash equivalents
376,413
357,396
Cash and cash equivalents at beginning of year
(1,494,383)
(1,851,779)
Cash and cash equivalents at end of year
(1,117,970)
(1,494,383)
Relating to:
Cash at bank and in hand
4,391
3,150
Bank overdrafts included in creditors payable within one year
(1,122,361)
(1,497,533)
Steelstock Services (Midlands) Limited
Notes to the financial statements
For the year ended 31 December 2022
Page 15
1
Accounting policies
Company information

Steelstock Services (Midlands) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Vulcan House, York Road, Thirsk, North Yorkshire, YO7 3BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Based on the healthy current trading position and support of its main creditor, All Steels Trading Limited, which has confirmed that it will continue to support the Company, the directors are confident that the Company will remain a going concern. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 16
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over the lease term
Plant and machinery
15% straight line
Fixtures, fittings & equipment
33% straight line
Motor vehicles
15% - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 17
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 18
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 19
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
1
Accounting policies (continued)
Page 20
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16
Hire purchase agreements

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.17
Operating lease agreements
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provisions

Provision is made for bad and doubtful debts and obsolete stock. These provisions require management's best estimate of the recoverability of trade debtors and the expected future use of stock.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 21
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Sale of goods
16,795,132
15,257,469
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
16,795,132
15,257,469
2022
2021
£
£
Other revenue
Grants received
5,506
300
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(5,506)
(300)
Depreciation of owned tangible fixed assets
135,183
204,003
(Profit)/loss on disposal of tangible fixed assets
-
0
1,874
Operating lease charges
229,448
172,495
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,250
-
0
Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 22
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Directors
4
4
Employees
31
29
Total
35
33

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,151,444
1,052,647
Social security costs
120,782
98,316
Pension costs
25,336
21,860
1,297,562
1,172,823
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
77,069
76,000
Company pension contributions to defined contribution schemes
1,321
1,318
78,390
77,318

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2021 - 1).

The above analysis also relates to key management remuneration for the year.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 23
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
42,772
28,179
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
97,890
63,933
Adjustments in respect of prior periods
550
-
0
Total current tax
98,440
63,933
Deferred tax
Origination and reversal of timing differences
31,578
238,131
Adjustment in respect of prior periods
1,169
-
0
Total deferred tax
32,747
238,131
Total tax charge
131,187
302,064

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
700,154
1,429,466
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
133,029
271,599
Tax effect of expenses that are not deductible in determining taxable profit
(10,040)
(8,618)
Change in deferred tax rate
7,579
38,978
Prior year corporation tax
619
105
Taxation charge for the year
131,187
302,064
Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 24
10
Dividends
2022
2021
£
£
Interim paid
291,000
130,000
11
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
97,086
501,558
142,588
406,456
1,147,688
Additions
-
0
249,000
-
0
12,000
261,000
At 31 December 2022
97,086
750,558
142,588
418,456
1,408,688
Depreciation and impairment
At 1 January 2022
93,621
187,745
141,670
55,457
478,493
Depreciation charged in the year
2,863
64,383
571
67,366
135,183
At 31 December 2022
96,484
252,128
142,241
122,823
613,676
Carrying amount
At 31 December 2022
602
498,430
347
295,633
795,012
At 31 December 2021
3,465
313,813
917
350,999
669,194
Land and Buildings represent improvements to Leasehold property.

 

12
Stocks
2022
2021
£
£
Finished goods and goods for resale
3,839,774
2,932,923
Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 25
13
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,062,177
2,279,147
Other debtors
-
0
8,637
Prepayments and accrued income
161,773
113,568
2,223,950
2,401,352
14
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans and overdrafts
15
1,122,361
1,497,533
Trade creditors
4,308,556
3,454,437
Corporation tax
93,921
63,933
Other taxation and social security
91,849
34,042
Dividends payable
-
0
130,000
Accruals and deferred income
163,995
54,943
5,780,682
5,234,888

The bank borrowings are secured by debentures dated 2 August 2017 and 11 August 2017 containing a fixed charge over debtors and floating charge over all assets of the company. The company also has a charge over the legal assignment of contract monies dated 13 February 2018.

 

15
Loans and overdrafts
2022
2021
£
£
Bank overdrafts
1,122,361
1,497,533
Payable within one year
1,122,361
1,497,533
Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 26
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
196,616
164,278
Unpair employers pension accrual
(1,461)
(1,870)
195,155
162,408
2022
Movements in the year:
£
Liability at 1 January 2022
162,408
Charge to profit or loss
32,747
Liability at 31 December 2022
195,155
17
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,336
21,860

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 27
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
180,610
180,610
Between two and five years
255,356
405,966
435,966
586,576
20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Entities under common control
794,047
815,110
15,187,360
11,932,624

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Entities under common control
4,155,904
3,337,965

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities under common control
226,897
153,885
21
Ultimate controlling party

The ultimate controlling party is Laurence McDougall by virtue of his 80% shareholding.

Steelstock Services (Midlands) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2022
Page 28
22
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
568,967
1,127,402
Adjustments for:
Taxation charged
131,187
302,064
Finance costs
42,772
28,179
(Gain)/loss on disposal of tangible fixed assets
-
0
1,874
Depreciation and impairment of tangible fixed assets
135,183
204,003
Movements in working capital:
Increase in stocks
(906,851)
(1,643,633)
Decrease in debtors
177,402
7,078
Increase in creditors
1,020,978
1,369,992
Cash generated from operations
1,169,638
1,396,959
23
Analysis of changes in net debt
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
3,150
1,241
4,391
Bank overdrafts
(1,497,533)
375,172
(1,122,361)
(1,494,383)
376,413
(1,117,970)
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100Laurence McDougallMark BradfordMatthew RhodesKim McDougall065821552022-01-012022-12-3106582155bus:Director12022-01-012022-12-3106582155bus:Director22022-01-012022-12-3106582155bus:Director32022-01-012022-12-3106582155bus:Director42022-01-012022-12-3106582155bus:RegisteredOffice2022-01-012022-12-3106582155bus:Agent12022-01-012022-12-31065821552022-12-31065821552021-01-012021-12-3106582155core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3106582155core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31065821552021-12-3106582155core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3106582155core:PlantMachinery2022-12-3106582155core:FurnitureFittings2022-12-3106582155core:MotorVehicles2022-12-3106582155core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3106582155core:PlantMachinery2021-12-3106582155core:FurnitureFittings2021-12-3106582155core:MotorVehicles2021-12-3106582155core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106582155core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106582155core:CurrentFinancialInstruments2022-12-3106582155core:CurrentFinancialInstruments2021-12-3106582155core:ShareCapital2022-12-3106582155core:ShareCapital2021-12-3106582155core:RetainedEarningsAccumulatedLosses2022-12-3106582155core:RetainedEarningsAccumulatedLosses2021-12-3106582155core:ShareCapital2020-12-31065821552021-12-31065821552020-12-3106582155core:WithinOneYear2022-12-3106582155core:WithinOneYear2021-12-3106582155core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3106582155core:PlantMachinery2022-01-012022-12-3106582155core:FurnitureFittings2022-01-012022-12-3106582155core:MotorVehicles2022-01-012022-12-3106582155core:UKTax2022-01-012022-12-3106582155core:UKTax2021-01-012021-12-310658215512022-01-012022-12-310658215512021-01-012021-12-310658215522022-01-012022-12-310658215522021-01-012021-12-3106582155core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3106582155core:PlantMachinery2021-12-3106582155core:FurnitureFittings2021-12-3106582155core:MotorVehicles2021-12-3106582155core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3106582155core:BetweenTwoFiveYears2022-12-3106582155core:BetweenTwoFiveYears2021-12-3106582155bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106582155bus:FRS1022022-01-012022-12-3106582155bus:Audited2022-01-012022-12-3106582155bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP