Kidlington Property Management Limited - Period Ending 2022-12-31

Kidlington Property Management Limited - Period Ending 2022-12-31


Kidlington Property Management Limited 3449625 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is other letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true 3449625 2022-01-01 2022-12-31 3449625 2022-12-31 3449625 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-12-31 3449625 core:CurrentFinancialInstruments 2022-12-31 3449625 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 3449625 core:Non-currentFinancialInstruments 2022-12-31 3449625 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 3449625 core:FurnitureFittingsToolsEquipment 2022-12-31 3449625 core:LandBuildings 2022-12-31 3449625 core:OtherPropertyPlantEquipment 2022-12-31 3449625 bus:SmallEntities 2022-01-01 2022-12-31 3449625 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 3449625 bus:FullAccounts 2022-01-01 2022-12-31 3449625 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 3449625 bus:RegisteredOffice 2022-01-01 2022-12-31 3449625 bus:CompanySecretaryDirector1 2022-01-01 2022-12-31 3449625 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-01-01 2022-12-31 3449625 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 3449625 core:FurnitureFittings 2022-01-01 2022-12-31 3449625 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 3449625 core:LandBuildings 2022-01-01 2022-12-31 3449625 core:OfficeEquipment 2022-01-01 2022-12-31 3449625 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 3449625 countries:EnglandWales 2022-01-01 2022-12-31 3449625 2021-12-31 3449625 core:FurnitureFittingsToolsEquipment 2021-12-31 3449625 core:LandBuildings 2021-12-31 3449625 core:OtherPropertyPlantEquipment 2021-12-31 3449625 2021-01-01 2021-12-31 3449625 2021-12-31 3449625 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-31 3449625 core:CurrentFinancialInstruments 2021-12-31 3449625 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 3449625 core:Non-currentFinancialInstruments 2021-12-31 3449625 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 3449625 core:FurnitureFittingsToolsEquipment 2021-12-31 3449625 core:LandBuildings 2021-12-31 3449625 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3449625

Kidlington Property Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Kidlington Property Management Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Kidlington Property Management Limited

(Registration number: 3449625)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

2,235,217

2,237,114

Current assets

 

Debtors

5

8,779

5,065

Cash at bank and in hand

 

334,115

317,109

 

342,894

322,174

Creditors: Amounts falling due within one year

6

(92,698)

(93,913)

Net current assets

 

250,196

228,261

Total assets less current liabilities

 

2,485,413

2,465,375

Creditors: Amounts falling due after more than one year

6

(1,061,004)

(1,055,761)

Net assets

 

1,424,409

1,409,614

Capital and reserves

 

Called up share capital

7

20

20

Capital redemption reserve

(18)

(18)

Revaluation reserve

935,985

935,985

Retained earnings

488,422

473,627

Shareholders' funds

 

1,424,409

1,409,614

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 August 2023 and signed on its behalf by:
 

 

Kidlington Property Management Limited

(Registration number: 3449625)
Balance Sheet as at 31 December 2022

.........................................
P J Salter
Company secretary and director

 

Kidlington Property Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
30 St Giles'
Oxford
OX1 3LE

These financial statements were authorised for issue by the Board on 31 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kidlington Property Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

0%

Other fixed assets

25% reducing balance

Fixtures and fittings

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kidlington Property Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2021 - 0).

 

Kidlington Property Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

2,230,830

27,352

6,453

2,264,635

At 31 December 2022

2,230,830

27,352

6,453

2,264,635

Depreciation

At 1 January 2022

-

21,870

5,651

27,521

Charge for the year

-

1,096

801

1,897

At 31 December 2022

-

22,966

6,452

29,418

Carrying amount

At 31 December 2022

2,230,830

4,386

1

2,235,217

At 31 December 2021

2,230,830

5,482

802

2,237,114

Included within the net book value of land and buildings above is £2,230,830 (2021 - £2,230,830) in respect of freehold land and buildings.
 

5

Debtors

2022
£

2021
£

Trade debtors

2,236

2,131

Prepayments

4,012

2,934

Other debtors

2,531

-

8,779

5,065

 

Kidlington Property Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

1,500

2,184

Amounts owed to group undertakings and undertakings in which the company has a participating interest

50,543

51,851

Taxation and social security

 

3,915

4,945

Accruals and deferred income

 

5,308

3,652

Other creditors

 

31,432

31,281

 

92,698

93,913

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

1,061,004

1,055,761

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

20

20

20

20

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

1,061,004

1,055,761