Berkshire Trout Farm Limited(The) - Period Ending 2022-12-31
Berkshire Trout Farm Limited(The) - Period Ending 2022-12-31
Registration number:
Berkshire Trout Farm Limited(The)
for the Year Ended 31 December 2022
Berkshire Trout Farm Limited(The)
Contents
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
Berkshire Trout Farm Limited(The)
(Registration number: 01469125)
Balance Sheet as at 31 December 2022
Note |
2022 |
2021 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Current assets |
|||
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
100 |
100 |
|
Revaluation reserve |
683,704 |
683,704 |
|
Retained earnings |
899,238 |
909,945 |
|
Shareholders' funds |
1,583,042 |
1,593,749 |
For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
• |
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
Berkshire Trout Farm Limited(The)
(Registration number: 01469125)
Balance Sheet as at 31 December 2022
......................................... |
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
England
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
Tax
The tax expense for the period comprises current tax payable and deferred tax.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Land and buildings |
1% Straight line |
Plant and Machinery |
20% Reducing balance basis |
Motor Vehicles |
20% Reducing balance basis |
Investment property
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
Intangible assets |
Goodwill |
Total |
|
Cost or valuation |
||
At 1 January 2022 |
|
|
At 31 December 2022 |
|
|
Amortisation |
||
At 1 January 2022 |
|
|
At 31 December 2022 |
|
|
Carrying amount |
||
At 31 December 2022 |
- |
- |
Tangible assets |
Land and buildings |
Fixtures and fittings |
Plant and machinery |
Office equipment |
|||
Cost or valuation |
||||||
At 1 January 2022 |
|
- |
|
- |
||
Additions |
- |
|
- |
|
||
At 31 December 2022 |
|
|
|
|
||
Depreciation |
||||||
At 1 January 2022 |
|
- |
|
- |
||
Charge for the year |
|
|
|
|
||
At 31 December 2022 |
|
|
|
|
||
Carrying amount |
||||||
At 31 December 2022 |
|
|
|
|
||
At 31 December 2021 |
|
- |
|
- |
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
Motor vehicles |
Total |
|||||
Cost or valuation |
||||||
At 1 January 2022 |
|
|
||||
Additions |
- |
|
||||
At 31 December 2022 |
|
|
||||
Depreciation |
||||||
At 1 January 2022 |
|
|
||||
Charge for the year |
|
|
||||
At 31 December 2022 |
|
|
||||
Carrying amount |
||||||
At 31 December 2022 |
|
|
||||
At 31 December 2021 |
|
|
Included within the net book value of land and buildings above is £1,341,623 (2021 - £1,356,850) in respect of freehold land and buildings.
Investment properties |
2022 |
There has been no valuation of investment property by an independent valuer.
Debtors |
Current |
Note |
2022 |
2021 |
Trade debtors |
- |
|
|
Loan |
|
- |
|
Other debtors |
|
|
|
|
|
Berkshire Trout Farm Limited(The)
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022
Creditors |
Creditors: amounts falling due within one year
2022 |
2021 |
|
Due within one year |
||
Trade creditors |
- |
|
Taxation and social security |
|
- |
Other creditors |
|
|
|
|
Creditors: amounts falling due after more than one year
Note |
2022 |
2021 |
|
Due after one year |
|||
Loans and borrowings |
|
|
Loans and borrowings |
2022 |
2021 |
|
Non-current loans and borrowings |
||
Hire purchase contracts |
|
|
Related party transactions |
Other transactions with the director |
The company has made a loan to the director. At the balance sheet date the amount due from the director was £12,485 (2021: £56,650).