Berkshire Trout Farm Limited(The) - Period Ending 2022-12-31

Berkshire Trout Farm Limited(The) - Period Ending 2022-12-31


Berkshire Trout Farm Limited(The) 01469125 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is Marine Aquaculture. Digita Accounts Production Advanced 6.30.9574.0 true true 01469125 2022-01-01 2022-12-31 01469125 2022-12-31 01469125 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 01469125 core:CurrentFinancialInstruments 2022-12-31 01469125 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01469125 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 01469125 core:Goodwill 2022-12-31 01469125 core:FurnitureFittings 2022-12-31 01469125 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 01469125 core:MotorVehicles 2022-12-31 01469125 core:OfficeEquipment 2022-12-31 01469125 core:PlantMachinery 2022-12-31 01469125 bus:SmallEntities 2022-01-01 2022-12-31 01469125 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 01469125 bus:FullAccounts 2022-01-01 2022-12-31 01469125 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 01469125 bus:RegisteredOffice 2022-01-01 2022-12-31 01469125 bus:Director1 2022-01-01 2022-12-31 01469125 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01469125 core:Goodwill 2022-01-01 2022-12-31 01469125 core:FurnitureFittings 2022-01-01 2022-12-31 01469125 core:LandBuildings 2022-01-01 2022-12-31 01469125 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01469125 core:MotorCars 2022-01-01 2022-12-31 01469125 core:MotorVehicles 2022-01-01 2022-12-31 01469125 core:OfficeEquipment 2022-01-01 2022-12-31 01469125 core:PlantMachinery 2022-01-01 2022-12-31 01469125 countries:EnglandWales 2022-01-01 2022-12-31 01469125 2021-12-31 01469125 core:Goodwill 2021-12-31 01469125 core:FurnitureFittings 2021-12-31 01469125 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 01469125 core:MotorVehicles 2021-12-31 01469125 core:OfficeEquipment 2021-12-31 01469125 core:PlantMachinery 2021-12-31 01469125 2021-01-01 2021-12-31 01469125 2021-12-31 01469125 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 01469125 core:CurrentFinancialInstruments 2021-12-31 01469125 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 01469125 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 01469125 core:FurnitureFittings 2021-12-31 01469125 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 01469125 core:MotorVehicles 2021-12-31 01469125 core:OfficeEquipment 2021-12-31 01469125 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 01469125

Berkshire Trout Farm Limited(The)

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Berkshire Trout Farm Limited(The)

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Berkshire Trout Farm Limited(The)

(Registration number: 01469125)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

1,355,755

1,371,525

Current assets

 

Debtors

7

163,249

51,732

Cash at bank and in hand

 

71,137

203,273

 

234,386

255,005

Creditors: Amounts falling due within one year

8

(3,578)

(23,243)

Net current assets

 

230,808

231,762

Total assets less current liabilities

 

1,586,563

1,603,287

Creditors: Amounts falling due after more than one year

8

(2,629)

(7,239)

Provisions for liabilities

(892)

(2,299)

Net assets

 

1,583,042

1,593,749

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

683,704

683,704

Retained earnings

899,238

909,945

Shareholders' funds

 

1,583,042

1,593,749

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 September 2023
 

 

Berkshire Trout Farm Limited(The)

(Registration number: 01469125)
Balance Sheet as at 31 December 2022

.........................................
Mr M R Stevenson
Director

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dunn Mill House
Lower Denford
Hungerford
Berkshire
RG17 0UN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

1% Straight line

Plant and Machinery

20% Reducing balance basis

Motor Vehicles

20% Reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2022

30,000

30,000

At 31 December 2022

30,000

30,000

Amortisation

At 1 January 2022

30,000

30,000

At 31 December 2022

30,000

30,000

Carrying amount

At 31 December 2022

-

-

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2022

1,522,727

-

280,574

-

Additions

-

2,548

-

443

At 31 December 2022

1,522,727

2,548

280,574

443

Depreciation

At 1 January 2022

165,877

-

275,816

-

Charge for the year

15,227

510

952

89

At 31 December 2022

181,104

510

276,768

89

Carrying amount

At 31 December 2022

1,341,623

2,038

3,806

354

At 31 December 2021

1,356,850

-

4,758

-

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

19,368

1,822,669

Additions

-

2,991

At 31 December 2022

19,368

1,825,660

Depreciation

At 1 January 2022

9,451

451,144

Charge for the year

1,983

18,761

At 31 December 2022

11,434

469,905

Carrying amount

At 31 December 2022

7,934

1,355,755

At 31 December 2021

9,917

1,371,525

Included within the net book value of land and buildings above is £1,341,623 (2021 - £1,356,850) in respect of freehold land and buildings.
 

6

Investment properties

2022
£

There has been no valuation of investment property by an independent valuer.

7

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

-

1,366

Loan

10

150,000

-

Other debtors

 

13,249

50,366

   

163,249

51,732

 

Berkshire Trout Farm Limited(The)

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

-

9,249

Taxation and social security

1,972

-

Other creditors

1,606

13,994

3,578

23,243

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

2,629

7,239

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

2,629

7,239

10

Related party transactions

Other transactions with the director

The company has made a loan to the director. At the balance sheet date the amount due from the director was £12,485 (2021: £56,650).