Fastsigns (Leeds) Ltd Filleted accounts for Companies House (small and micro)

Fastsigns (Leeds) Ltd Filleted accounts for Companies House (small and micro)


15 false false false false false false false false false true false false false false false false No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 300,000 210,000 15,000 225,000 75,000 90,000 xbrli:pure xbrli:shares iso4217:GBP 04609785 2022-01-01 2022-12-31 04609785 2022-12-31 04609785 2021-12-31 04609785 2021-01-01 2021-12-31 04609785 2021-12-31 04609785 core:NetGoodwill 2022-01-01 2022-12-31 04609785 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 04609785 core:PlantMachinery 2022-01-01 2022-12-31 04609785 core:FurnitureFittings 2022-01-01 2022-12-31 04609785 core:MotorVehicles 2022-01-01 2022-12-31 04609785 bus:Director3 2022-01-01 2022-12-31 04609785 core:NetGoodwill 2021-12-31 04609785 core:NetGoodwill 2022-12-31 04609785 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 04609785 core:PlantMachinery 2021-12-31 04609785 core:FurnitureFittings 2021-12-31 04609785 core:MotorVehicles 2021-12-31 04609785 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 04609785 core:PlantMachinery 2022-12-31 04609785 core:FurnitureFittings 2022-12-31 04609785 core:MotorVehicles 2022-12-31 04609785 core:WithinOneYear 2022-12-31 04609785 core:WithinOneYear 2021-12-31 04609785 core:ShareCapital 2022-12-31 04609785 core:ShareCapital 2021-12-31 04609785 core:RetainedEarningsAccumulatedLosses 2022-12-31 04609785 core:RetainedEarningsAccumulatedLosses 2021-12-31 04609785 core:NetGoodwill 2021-12-31 04609785 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 04609785 core:PlantMachinery 2021-12-31 04609785 core:FurnitureFittings 2021-12-31 04609785 core:MotorVehicles 2021-12-31 04609785 bus:SmallEntities 2022-01-01 2022-12-31 04609785 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04609785 bus:FullAccounts 2022-01-01 2022-12-31 04609785 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04609785 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04609785 core:ComputerEquipment 2022-01-01 2022-12-31 04609785 core:ComputerEquipment 2021-12-31 04609785 core:ComputerEquipment 2022-12-31
COMPANY REGISTRATION NUMBER: 04609785
Fastsigns (Leeds) Ltd
Filleted Unaudited Financial Statements
31 December 2022
Fastsigns (Leeds) Ltd
Balance Sheet
31 December 2022
2022
2021
Note
£
£
£
£
Fixed assets
Intangible assets
5
75,000
90,000
Tangible assets
6
83,678
104,083
---------
---------
158,678
194,083
Current assets
Stocks
27,213
25,231
Debtors
7
104,190
157,437
Cash at bank and in hand
183,545
202,245
---------
---------
314,948
384,913
Creditors: amounts falling due within one year
8
( 160,497)
( 235,961)
---------
---------
Net current assets
154,451
148,952
---------
---------
Total assets less current liabilities
313,129
343,035
Provisions
( 15,899)
( 19,776)
---------
---------
Net assets
297,230
323,259
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
296,230
322,259
---------
---------
Shareholders funds
297,230
323,259
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Fastsigns (Leeds) Ltd
Balance Sheet (continued)
31 December 2022
These financial statements were approved by the board of directors and authorised for issue on 21 September 2023 , and are signed on behalf of the board by:
Mr C J Simpson
Director
Company registration number: 04609785
Fastsigns (Leeds) Ltd
Notes to the Financial Statements
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the principal place of business is 34 York Road, Leeds, LS9 8SY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of Value Added Tax.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis. Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
15% straight line
Plant and equipment
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2021: 15 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
300,000
---------
Amortisation
At 1 January 2022
210,000
Charge for the year
15,000
---------
At 31 December 2022
225,000
---------
Carrying amount
At 31 December 2022
75,000
---------
At 31 December 2021
90,000
---------
6. Tangible assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2022
61,411
339,081
56,839
42,383
120,929
620,643
Additions
435
5,788
6,223
--------
---------
--------
--------
---------
---------
At 31 Dec 2022
61,411
339,081
57,274
42,383
126,717
626,866
--------
---------
--------
--------
---------
---------
Depreciation
At 1 Jan 2022
51,705
274,843
51,333
36,955
101,724
516,560
Charge for the year
1,542
16,060
891
1,357
6,778
26,628
--------
---------
--------
--------
---------
---------
At 31 Dec 2022
53,247
290,903
52,224
38,312
108,502
543,188
--------
---------
--------
--------
---------
---------
Carrying amount
At 31 Dec 2022
8,164
48,178
5,050
4,071
18,215
83,678
--------
---------
--------
--------
---------
---------
At 31 Dec 2021
9,706
64,238
5,506
5,428
19,205
104,083
--------
---------
--------
--------
---------
---------
7. Debtors
2022
2021
£
£
Trade debtors
95,224
145,695
Other debtors
8,966
11,742
---------
---------
104,190
157,437
---------
---------
8. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
4,753
5,246
Trade creditors
59,057
105,626
Social security and other taxes
55,810
66,109
Other creditors
40,877
58,980
---------
---------
160,497
235,961
---------
---------