ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31false2022-04-01The company's principle activity during the year continued to be the selling of all kinds of livestock. The company derives a substantial part of its income from the letting of land and buildings.1818truetrue 00038191 2022-04-01 2023-03-31 00038191 2021-04-01 2022-03-31 00038191 2023-03-31 00038191 2022-03-31 00038191 c:Director12 2022-04-01 2023-03-31 00038191 d:Buildings 2022-04-01 2023-03-31 00038191 d:Buildings 2023-03-31 00038191 d:Buildings 2022-03-31 00038191 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00038191 d:PlantMachinery 2022-04-01 2023-03-31 00038191 d:PlantMachinery 2023-03-31 00038191 d:PlantMachinery 2022-03-31 00038191 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00038191 d:OfficeEquipment 2022-04-01 2023-03-31 00038191 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 00038191 d:FreeholdInvestmentProperty 2023-03-31 00038191 d:FreeholdInvestmentProperty 2022-03-31 00038191 d:CurrentFinancialInstruments 2023-03-31 00038191 d:CurrentFinancialInstruments 2022-03-31 00038191 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 00038191 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 00038191 d:ShareCapital 2023-03-31 00038191 d:ShareCapital 2022-03-31 00038191 d:InvestmentPropertiesRevaluationReserve 2023-03-31 00038191 d:InvestmentPropertiesRevaluationReserve 2022-03-31 00038191 d:ForeignCurrencyTranslationReserve 2023-03-31 00038191 d:ForeignCurrencyTranslationReserve 2022-03-31 00038191 d:OtherMiscellaneousReserve 2023-03-31 00038191 d:OtherMiscellaneousReserve 2022-03-31 00038191 d:RetainedEarningsAccumulatedLosses 2023-03-31 00038191 d:RetainedEarningsAccumulatedLosses 2022-03-31 00038191 c:FRS102 2022-04-01 2023-03-31 00038191 c:Audited 2022-04-01 2023-03-31 00038191 c:FullAccounts 2022-04-01 2023-03-31 00038191 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 00038191 d:WithinOneYear 2023-03-31 00038191 d:WithinOneYear 2022-03-31 00038191 d:BetweenOneFiveYears 2023-03-31 00038191 d:BetweenOneFiveYears 2022-03-31 00038191 c:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 00038191









WHARFEDALE FARMERS' AUCTION MART LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
REGISTERED NUMBER: 00038191

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
55,734
60,613

Investment property
 6 
829,150
829,150

  
884,884
889,763

Current assets
  

Debtors: amounts falling due within one year
 7 
831,793
574,452

Bank & cash balances
  
560,720
552,065

  
1,392,513
1,126,517

Creditors: amounts falling due within one year
 8 
(230,549)
(78,976)

Net current assets
  
 
 
1,161,964
 
 
1,047,541

Total assets less current liabilities
  
2,046,848
1,937,304

Provisions for liabilities
  

Deferred tax
  
(62,484)
(50,053)

  
 
 
(62,484)
 
 
(50,053)

Net assets
  
1,984,364
1,887,251


Capital and reserves
  

Called up share capital 
  
94,540
94,540

General reserve
  
126,932
107,060

Non distributable reserve
  
242,968
256,413

Other reserves
  
1,939
2,100

Profit and loss account
  
1,517,985
1,427,138

  
1,984,364
1,887,251


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
REGISTERED NUMBER: 00038191
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr M R Farrar
Director

Date: 12 June 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Wharfedale Farmers' Auction Mart Limited is a private company limited by shares and registered in England & Wales. Its registered office is Chevin Lodge, Leeds Road, Otley, West Yorkshire, LS21 3BD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 3

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases.


Freehold Property
-
2.5% reducing balance
Plant & Machinery
-
15% straight line
Office Equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 4

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.  Unpresented cheques are written off following the expiry of the 5th anniversary year in which the cheque was issued.

 
2.9

Creditors

Short term creditors are measured at the transaction price. 

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Significant judgements and estimates

In the application of the company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevent. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Page 5

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Employees

The average monthly number of employees, including directors, during the year was 18 (2022 - 18).


5.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 April 2022
79,952
119,600
199,552


Additions
-
1,800
1,800



At 31 March 2023

79,952
121,400
201,352



Depreciation


At 1 April 2022
34,888
104,051
138,939


Charge for the year on owned assets
200
6,479
6,679



At 31 March 2023

35,088
110,530
145,618



Net book value



At 31 March 2023
44,864
10,870
55,734



At 31 March 2022
45,064
15,549
60,613

Page 6

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2022
829,150



At 31 March 2023
829,150

The 2023 valuations were made by Ian Smith, the market manager, on behalf of the directors, on an open market value for existing use basis.

2023
2022
£
£

Revaluation reserves


At 1 April 2022
256,413
237,010

Net surplus/(deficit) in movement properties
(13,445)
19,403

At 31 March 2023
242,968
256,413





7.


Debtors

2023
2022
£
£


Trade debtors
818,730
560,019

Prepayments and accrued income
13,063
14,433

831,793
574,452


Page 7

 
WHARFEDALE FARMERS' AUCTION MART LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
162,156
17,538

Corporation tax
30,455
29,723

Other taxation and social security
6,203
4,936

Other creditors
6,500
7,250

Accruals and deferred income
25,235
19,529

230,549
78,976



9.


Commitments under operating leases

At 31 March 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
280
447

Later than 1 year and not later than 5 years
-
280

280
727


10.


Related party transactions

Various directors traded with the company during the year. Total stock sold amounted to £845,582, stock purchased amounted to £195,041 and the directors paid total commission of £17,917. The company's normal commercial terms apply. During the year the directors received dividends totalling £349.


11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2023 was unqualified.

The audit report was signed on 12 June 2023 by Richard Smedley (Senior statutory auditor) on behalf of Richard Smedley Limited.

 
Page 8