ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseNo description of principal activity1516truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01406609 2022-01-01 2022-12-31 01406609 2021-01-01 2021-12-31 01406609 2022-12-31 01406609 2021-12-31 01406609 2021-01-01 01406609 c:Director1 2022-01-01 2022-12-31 01406609 d:Buildings 2022-01-01 2022-12-31 01406609 d:Buildings 2022-12-31 01406609 d:Buildings 2021-12-31 01406609 d:Buildings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01406609 d:PlantMachinery 2022-01-01 2022-12-31 01406609 d:PlantMachinery 2022-12-31 01406609 d:PlantMachinery 2021-12-31 01406609 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01406609 d:MotorVehicles 2022-01-01 2022-12-31 01406609 d:MotorVehicles 2022-12-31 01406609 d:MotorVehicles 2021-12-31 01406609 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01406609 d:OfficeEquipment 2022-01-01 2022-12-31 01406609 d:OfficeEquipment 2022-12-31 01406609 d:OfficeEquipment 2021-12-31 01406609 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01406609 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01406609 d:CurrentFinancialInstruments 2022-12-31 01406609 d:CurrentFinancialInstruments 2021-12-31 01406609 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01406609 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01406609 d:ShareCapital 2022-12-31 01406609 d:ShareCapital 2021-12-31 01406609 d:CapitalRedemptionReserve 2022-12-31 01406609 d:CapitalRedemptionReserve 2021-12-31 01406609 d:RetainedEarningsAccumulatedLosses 2022-12-31 01406609 d:RetainedEarningsAccumulatedLosses 2021-12-31 01406609 c:FRS102 2022-01-01 2022-12-31 01406609 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 01406609 c:FullAccounts 2022-01-01 2022-12-31 01406609 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01406609 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01406609 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01406609 d:RetirementBenefitObligationsDeferredTax 2022-12-31 01406609 d:RetirementBenefitObligationsDeferredTax 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 01406609










HAROLD MOORE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
HAROLD MOORE LIMITED
REGISTERED NUMBER: 01406609

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
64,890
72,966

Current assets
  

Stocks
  
222,236
197,639

Debtors: amounts falling due within one year
 5 
171,657
139,731

Cash at bank and in hand
  
965,206
927,488

  
1,359,099
1,264,858

Creditors: amounts falling due within one year
 6 
(249,587)
(246,086)

Net current assets
  
 
 
1,109,512
 
 
1,018,772

Total assets less current liabilities
  
1,174,402
1,091,738

Provisions for liabilities
  

Deferred tax
 7 
-
(827)

Net assets
  
1,174,402
1,090,911


Capital and reserves
  

Called up share capital 
  
111,044
111,044

Capital redemption reserve
  
76,890
76,890

Profit and loss account
  
986,468
902,977

  
1,174,402
1,090,911


Page 1

 
HAROLD MOORE LIMITED
REGISTERED NUMBER: 01406609
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2023.




D P Moore
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Harold Moore Limited is a private Company limited by shares, incorporated in England and Wales  (registered number: 01406609). Its registered office is Bailey Works, Bailey Street, Sheffield, S1 4EH.  The principal activity of the Company throughout the year continued to be that of injection moulding.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is pounds sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Freehold property
-
2% reducing balance
Plant and machinery
-
15% straight line
Motor vehicles
-
25% reducing balance
Office equipment
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings. 

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

Page 4

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2021 - 16).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost 


At 1 January 2022
86,634
1,110,444
40,675
48,242
1,285,995



At 31 December 2022

86,634
1,110,444
40,675
48,242
1,285,995



Depreciation


At 1 January 2022
36,828
1,096,298
33,297
46,606
1,213,029


Charge for the year on owned assets
996
3,629
1,844
1,607
8,076



At 31 December 2022

37,824
1,099,927
35,141
48,213
1,221,105



Net book value



At 31 December 2022
48,810
10,517
5,534
29
64,890



At 31 December 2021
49,806
14,146
7,378
1,636
72,966

Page 6

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
155,121
123,805

Prepayments and accrued income
16,382
15,926

Deferred taxation
154
-

171,657
139,731



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
61,417
66,871

Corporation tax
30,795
23,325

Other taxation and social security
40,719
26,602

Other creditors
12,242
12,667

Accruals and deferred income
104,414
116,621

249,587
246,086



7.


Deferred taxation




2022
2021


£

£






At beginning of year
827
(3,139)


Charged to profit or loss
(981)
3,966



At end of year
(154)
827

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
47
1,028

Pension surplus
(201)
(201)

(154)
827

Page 7

 
HAROLD MOORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,502 (2021 - £12,890). Contributions totalling £874 (2021 - £1,059) were payable to the fund at the Balance Sheet date and are included in creditors.

 
Page 8