CLF Manufacturing Limited - Period Ending 2023-04-30

CLF Manufacturing Limited - Period Ending 2023-04-30


CLF Manufacturing Limited 01584424 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is property letting Digita Accounts Production Advanced 6.30.9574.0 true false 01584424 2022-05-01 2023-04-30 01584424 2023-04-30 01584424 bus:OrdinaryShareClass1 2023-04-30 01584424 core:CurrentFinancialInstruments 2023-04-30 01584424 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 01584424 core:OtherRelatedParties 2023-04-30 01584424 core:ParentEntities 2023-04-30 01584424 bus:SmallEntities 2022-05-01 2023-04-30 01584424 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 01584424 bus:FullAccounts 2022-05-01 2023-04-30 01584424 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 01584424 bus:RegisteredOffice 2022-05-01 2023-04-30 01584424 bus:CompanySecretaryDirector1 2022-05-01 2023-04-30 01584424 bus:Director1 2022-05-01 2023-04-30 01584424 bus:Director3 2022-05-01 2023-04-30 01584424 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 01584424 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 01584424 core:OtherRelatedParties 2022-05-01 2023-04-30 01584424 core:ParentEntities 2022-05-01 2023-04-30 01584424 1 2022-05-01 2023-04-30 01584424 countries:AllCountries 2022-05-01 2023-04-30 01584424 2022-04-30 01584424 core:OtherRelatedParties 2022-04-30 01584424 core:ParentEntities 2022-04-30 01584424 2021-05-01 2022-04-30 01584424 2022-04-30 01584424 bus:OrdinaryShareClass1 2022-04-30 01584424 core:CurrentFinancialInstruments 2022-04-30 01584424 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 01584424 core:OtherRelatedParties 2022-04-30 01584424 core:ParentEntities 2022-04-30 01584424 core:OtherRelatedParties 2021-05-01 2022-04-30 01584424 core:ParentEntities 2021-05-01 2022-04-30 01584424 2021-04-30 01584424 core:OtherRelatedParties 2021-04-30 01584424 core:ParentEntities 2021-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 01584424

CLF Manufacturing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

CLF Manufacturing Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

CLF Manufacturing Limited

Company Information

Directors

R G Cairns

R J Lyon

D J George

Company secretary

R J Lyon

Registered office

Orchard House
Heath Road
Warboys
Huntingdon
Cambridgeshire
PE28 2UW

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

CLF Manufacturing Limited

(Registration number: 01584424)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Current assets

 

Debtors

4

50,303

62,497

Cash at bank and in hand

 

8,389

7,656

 

58,692

70,153

Creditors: Amounts falling due within one year

5

(195,163)

(246,295)

Net liabilities

 

(136,471)

(176,142)

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

(136,571)

(176,242)

Shareholders' deficit

 

(136,471)

(176,142)

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 September 2023 and signed on its behalf by:
 



R G Cairns
Director

 

CLF Manufacturing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Orchard House, Heath Road, Warboys, Huntingdon, Cambridgeshire, PE28 2UW.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rental income from property in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Revenue is recognised on a straight line basis over the accounting year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from tenants in relation to rent received in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

CLF Manufacturing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Rental income from operating leases is recognised on a straight line basis over the term of the lease.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

4

Debtors

2023
£

2022
£

Amounts owed by group undertakings

46,000

58,000

Prepayments and accrued income

4,303

4,497

Total current trade and other debtors

50,303

62,497

Whilst the amounts owed by group undertakings are payable on demand, it is unlikely that they will be received within one year.

5

Creditors

Creditors: amounts falling due within one year

Note

2023
 £

2022
 £

Due within one year

 

Amounts owed to group undertakings

 

181,000

232,000

Other creditors

 

6,750

6,751

Corporation tax

 

1,096

1,122

Accruals and deferred income

 

6,317

6,422

 

195,163

246,295

Whilst amounts owed to group undertakings are payable on demand, it is unlikely that they will be repaid within one year.

 

CLF Manufacturing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

6

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £161,250 (2022 - £176,250). The financial commitments are in respect of operating leases.

8

Related party transactions

Summary of transactions with other related parties


Group companies

 

 

Loans to related parties

2023

Other related parties
£

Total
£

At start of period

58,000

58,000

Impairment

(12,000)

(12,000)

At end of period

46,000

46,000

2022

Other related parties
£

Total
£

At start of period

72,946

72,946

Impairment

(14,946)

(14,946)

At end of period

58,000

58,000

 

CLF Manufacturing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Loans from related parties

2023

Parent
£

Other related parties
£

Total
£

At start of period

193,000

39,000

232,000

Repaid

(3,000)

(1,000)

(4,000)

Impairment

(39,000)

(8,000)

(47,000)

At end of period

151,000

30,000

181,000

2022

Parent
£

Other related parties
£

Total
£

At start of period

248,736

51,120

299,856

Advanced

16,848

-

16,848

Repaid

(23,220)

(2,000)

(25,220)

Impairment

(49,364)

(10,120)

(59,484)

At end of period

193,000

39,000

232,000

9

Parent and ultimate parent undertaking

The company's immediate parent is CLF Packaging Limited, incorporated in England.

 The ultimate parent is CLF Limited, incorporated in England.