Chemisphere UK Limited Filleted accounts for Companies House (small and micro)

Chemisphere UK Limited Filleted accounts for Companies House (small and micro)


20 false false false false false false false false false false true false false false false false false No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02063578 2022-01-01 2022-12-31 02063578 2022-12-31 02063578 2021-12-31 02063578 2021-01-01 2021-12-31 02063578 2021-12-31 02063578 2020-12-31 02063578 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02063578 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 02063578 core:MotorVehicles 2022-01-01 2022-12-31 02063578 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 02063578 bus:Director9 2022-01-01 2022-12-31 02063578 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 02063578 core:MotorVehicles 2021-12-31 02063578 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 02063578 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 02063578 core:MotorVehicles 2022-12-31 02063578 core:WithinOneYear 2022-12-31 02063578 core:WithinOneYear 2021-12-31 02063578 core:ShareCapital 2022-12-31 02063578 core:ShareCapital 2021-12-31 02063578 core:SharePremium 2022-12-31 02063578 core:SharePremium 2021-12-31 02063578 core:RetainedEarningsAccumulatedLosses 2022-12-31 02063578 core:RetainedEarningsAccumulatedLosses 2021-12-31 02063578 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 02063578 core:MotorVehicles 2021-12-31 02063578 bus:SmallEntities 2022-01-01 2022-12-31 02063578 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02063578 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02063578 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02063578 bus:FullAccounts 2022-01-01 2022-12-31 02063578 bus:OrdinaryShareClass1 2022-12-31 02063578 bus:OrdinaryShareClass1 2021-12-31 02063578 core:OfficeEquipment 2021-12-31 02063578 core:OfficeEquipment 2022-01-01 2022-12-31 02063578 core:OfficeEquipment 2022-12-31
COMPANY REGISTRATION NUMBER: 02063578
Chemisphere UK Limited
Filleted Unaudited Financial Statements
31 December 2022
Chemisphere UK Limited
Statement of Financial Position
31 December 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
223,515
123,330
Current assets
Stocks
74,116
57,925
Debtors
6
275,743
249,260
Cash at bank and in hand
76,610
286,765
--------
--------
426,469
593,950
Prepayments and accrued income
33,410
13,269
Creditors: amounts falling due within one year
7
249,705
213,874
--------
--------
Net current assets
210,174
393,345
--------
--------
Total assets less current liabilities
433,689
516,675
Provisions
33,344
17,050
--------
--------
Net assets
400,345
499,625
--------
--------
Capital and reserves
Called up share capital
8
750
750
Share premium account
404
404
Profit and loss account
399,191
498,471
--------
--------
Shareholders funds
400,345
499,625
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Chemisphere UK Limited
Statement of Financial Position (continued)
31 December 2022
These financial statements were approved by the board of directors and authorised for issue on 7 September 2023 , and are signed on behalf of the board by:
W.P. Worsley
Director
Company registration number: 02063578
Chemisphere UK Limited
Notes to the Financial Statements
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, incorporated and registered in England and Wales with company number 02063578 . The address of the registered office is Unit 7 - 8, Severnside Trading Estate, Textilose Road, Trafford Park, Manchester, England, M17 1WA.
2. Statement of compliance
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102') and Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements in applying accounting policies and key sources of estimation in uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historic experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Premises
-
4% straight line
Leasehold Improvements
-
10% straight line
Motor Vehicles
-
30% reducing balance
Equipment and Computers
-
40% reducing balance on equipment and 30% reducing balance on computers
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has basic financial instruments. - Financial assets Financial assets comprise items such as cash at bank and in hand, trade and other debtors. These are initially recorded at cost on the date they originate. The company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit or loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and bank loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable. The company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2021: 19 ).
5. Tangible assets
Freehold property
Leasehold Improvements
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2022
3,941
105,156
261,236
370,333
Additions
78,201
18,840
84,374
181,415
Disposals
( 11,995)
( 1,281)
( 13,276)
------
-------
--------
--------
--------
At 31 December 2022
3,941
78,201
112,001
344,329
538,472
------
-------
--------
--------
--------
Depreciation
At 1 January 2022
3,517
72,237
171,249
247,003
Charge for the year
158
5,010
11,929
51,600
68,697
Disposals
( 743)
( 743)
------
-------
--------
--------
--------
At 31 December 2022
3,675
5,010
84,166
222,106
314,957
------
-------
--------
--------
--------
Carrying amount
At 31 December 2022
266
73,191
27,835
122,223
223,515
------
-------
--------
--------
--------
At 31 December 2021
424
32,919
89,987
123,330
------
-------
--------
--------
--------
6. Debtors
2022
2021
£
£
Trade debtors
262,552
147,364
Amounts owed by group undertakings and undertakings in which the company has a participating interest
2,308
Other debtors
13,191
99,588
--------
--------
275,743
249,260
--------
--------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
113,361
115,599
Amounts owed to group undertakings and undertakings in which the company has a participating interest
67,692
Social security and other taxes
56,896
82,644
Other creditors
11,756
15,631
--------
--------
249,705
213,874
--------
--------
J.V. Bowhay and J.Bowhay held a debenture over the assets of the company at this time.
8. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
750
750
750
750
----
----
----
----
9. Directors' advances, credits and guarantees
There were no transactions with directors to report.
10. Controlling party
The ultimate parent company is Chemisphere UK Holdings Limited, a company registered in England and Wales.